Data is not available at this time.
Booking Holdings Inc. operates as a global leader in online travel and related services, leveraging a diversified portfolio of brands including Booking.com, Priceline, Agoda, Kayak, and OpenTable. The company primarily generates revenue through a merchant model, where it earns commissions on bookings, and an agency model, where it facilitates transactions between customers and service providers. Its platform connects travelers with accommodations, flights, rental cars, and dining options, serving both leisure and business segments. Booking Holdings dominates the online travel agency (OTA) space, competing with Expedia and Airbnb, but distinguishes itself through its extensive global inventory, multilingual support, and strong technological infrastructure. The company benefits from network effects, as its vast supplier base attracts more users, reinforcing its market leadership. Strategic acquisitions and partnerships further solidify its position, enabling cross-platform synergies and geographic expansion. Despite regulatory scrutiny and competitive pressures, Booking Holdings maintains a resilient business model with high margins and scalable operations.
In FY 2024, Booking Holdings reported revenue of $23.7 billion, reflecting robust demand for travel services post-pandemic. Net income stood at $5.9 billion, with diluted EPS of $172.69, underscoring strong profitability. Operating cash flow reached $8.3 billion, highlighting efficient cash generation, while capital expenditures were modest at $429 million, indicating a capital-light model. The company’s ability to convert revenue into cash efficiently supports reinvestment and shareholder returns.
Booking Holdings demonstrates exceptional earnings power, driven by high-margin commission-based revenue and scalable technology. The company’s capital efficiency is evident in its ability to generate substantial free cash flow, which funds growth initiatives and debt management. With minimal capital intensity, Booking Holdings allocates resources strategically, balancing organic expansion with opportunistic acquisitions to enhance its ecosystem.
As of FY 2024, Booking Holdings held $16.2 billion in cash and equivalents, providing ample liquidity. Total debt was $17.1 billion, reflecting a manageable leverage profile given the company’s strong cash flow. The balance sheet remains healthy, with sufficient flexibility to navigate economic cycles and invest in growth opportunities. Prudent financial management ensures stability despite macroeconomic uncertainties.
Booking Holdings has consistently capitalized on the recovery in global travel demand, with growth driven by both volume and pricing. The company does not pay dividends, instead prioritizing share repurchases, with $34.92 per share returned to investors in FY 2024. This approach aligns with its strategy to reinvest in high-return opportunities while enhancing shareholder value through buybacks.
The market values Booking Holdings at a premium, reflecting its leadership in the OTA sector and strong earnings trajectory. Investors anticipate sustained growth, supported by secular trends in online travel adoption and the company’s competitive advantages. Valuation multiples remain elevated, signaling confidence in its ability to maintain profitability and market share.
Booking Holdings benefits from its scale, brand recognition, and technological edge, which create barriers to entry for competitors. The outlook remains positive, with growth expected in emerging markets and alternative accommodations. However, regulatory risks and competition from disruptors like Airbnb require ongoing innovation. The company’s strategic focus on user experience and operational efficiency positions it well for long-term success.
10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |