investorscraft@gmail.com

Intrinsic Value of BioMarin Pharmaceutical Inc. (BMRN)

Previous Close$59.01
Intrinsic Value
Upside potential
Previous Close
$59.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BioMarin Pharmaceutical Inc. is a global biotechnology company specializing in the development and commercialization of therapies for rare genetic diseases. The company operates in the highly specialized orphan drug market, focusing on conditions with significant unmet medical needs. Its revenue model is driven by premium-priced biologics and enzyme replacement therapies, with a portfolio including treatments for phenylketonuria (PKU), mucopolysaccharidosis, and hemophilia. BioMarin’s market position is strengthened by its deep expertise in rare disease research, regulatory exclusivity for its therapies, and a robust pipeline targeting niche indications. The company competes with other biopharmaceutical firms but maintains differentiation through its focus on ultra-rare conditions and long-term patient relationships. Its commercial strategy emphasizes direct engagement with healthcare providers and patient advocacy groups, ensuring strong adoption in targeted markets.

Revenue Profitability And Efficiency

BioMarin reported revenue of $2.85 billion for FY 2024, reflecting steady growth driven by its orphan drug portfolio. Net income stood at $426.9 million, with diluted EPS of $2.06, indicating improved profitability. Operating cash flow was $572.8 million, supported by strong product sales, while capital expenditures totaled $85.4 million, reflecting disciplined investment in R&D and manufacturing.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 15%. Capital efficiency is evident in its ability to generate meaningful cash flow from operations, which supports ongoing R&D investments. BioMarin’s focus on high-margin biologics enhances its ability to reinvest in pipeline development while maintaining profitability.

Balance Sheet And Financial Health

BioMarin maintains a strong balance sheet, with $942.8 million in cash and equivalents and total debt of $602.7 million, indicating a conservative leverage profile. The company’s liquidity position is robust, providing flexibility for strategic initiatives. Its financial health is further underscored by manageable debt levels and consistent cash generation.

Growth Trends And Dividend Policy

Revenue growth is driven by expanding indications for existing therapies and pipeline advancements. BioMarin does not currently pay dividends, opting instead to reinvest cash flows into R&D and commercialization efforts. The company’s growth strategy prioritizes organic expansion through clinical development and selective business development opportunities.

Valuation And Market Expectations

The market values BioMarin based on its rare disease franchise and pipeline potential. Investors anticipate sustained growth from its core products and upcoming launches, with valuation metrics reflecting premium pricing for its specialized therapies. The absence of dividends aligns with expectations for reinvestment in high-return opportunities.

Strategic Advantages And Outlook

BioMarin’s strategic advantages include its leadership in rare diseases, regulatory exclusivity, and a diversified product portfolio. The outlook remains positive, supported by a strong pipeline and expanding global reach. Challenges include competitive pressures and regulatory risks, but the company’s focus on niche markets positions it well for long-term success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount