Previous Close | $77.63 |
Intrinsic Value | $11.31 |
Upside potential | -85% |
Data is not available at this time.
eBay Inc. operates as a global commerce leader, facilitating transactions through its online marketplace platform. The company generates revenue primarily through transaction fees, advertising, and value-added services, serving both individual sellers and businesses. eBay’s model thrives on its ability to connect buyers and sellers across diverse product categories, including collectibles, electronics, and fashion, while leveraging its brand recognition and trust to maintain a competitive edge in the e-commerce sector. The platform’s auction-style and fixed-price listings cater to a broad customer base, distinguishing it from competitors like Amazon and Etsy. eBay’s market position is reinforced by its focus on niche markets, such as refurbished goods and collectibles, where it holds a unique advantage. The company also benefits from a robust international presence, particularly in Europe and Asia-Pacific, though it faces increasing competition from specialized and regional players. Strategic initiatives, such as managed payments and authentication services, aim to enhance user experience and drive long-term growth.
eBay reported revenue of $10.28 billion for FY 2024, with net income reaching $1.98 billion, reflecting a net margin of approximately 19.2%. The company’s diluted EPS stood at $3.94, demonstrating strong profitability. Operating cash flow was $2.41 billion, supported by efficient cost management and a scalable platform. Capital expenditures totaled $458 million, indicating disciplined investment in technology and infrastructure to sustain growth.
eBay’s earnings power is underscored by its ability to generate consistent cash flows, with operating cash flow of $2.41 billion in FY 2024. The company’s capital efficiency is evident in its ability to maintain profitability while investing in platform enhancements. Shareholder returns are supported by a dividend payout of $1.07 per share, reflecting a balanced approach to capital allocation.
eBay’s balance sheet shows $2.43 billion in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt stands at $7.86 billion, which is manageable given the company’s cash flow generation. The financial health remains stable, with sufficient liquidity to meet obligations and invest in growth opportunities.
eBay’s growth is driven by its focus on niche markets and value-added services, though it faces challenges from larger e-commerce competitors. The company’s dividend policy, with a payout of $1.07 per share, signals confidence in its cash flow stability. Future growth may hinge on expanding its managed payments and authentication services to attract more sellers and buyers.
eBay’s valuation reflects its established position in the e-commerce sector, with investors likely weighing its niche focus against broader market competition. The company’s ability to maintain profitability and cash flow generation supports its current valuation, though growth expectations may be tempered by competitive pressures.
eBay’s strategic advantages include its strong brand, niche market focus, and international presence. The outlook depends on its ability to innovate and differentiate its platform, particularly in high-growth segments like refurbished goods. Challenges include competition and the need to continuously enhance user experience to retain and attract customers.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |