investorscraft@gmail.com

Intrinsic Value of Four Corners Property Trust, Inc. (FCPT)

Previous Close$26.94
Intrinsic Value
Upside potential
Previous Close
$26.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Four Corners Property Trust, Inc. (FCPT) is a real estate investment trust (REIT) specializing in the acquisition and leasing of high-quality, net-leased restaurant and retail properties across the United States. The company primarily focuses on single-tenant properties leased to well-established tenants, often under long-term triple-net leases, which shift property expenses to tenants, ensuring stable cash flows. FCPT’s portfolio is heavily weighted toward quick-service and casual dining restaurants, with tenants including national brands like McDonald’s, Wendy’s, and Taco Bell. This sector focus provides resilience against economic downturns, as these businesses typically maintain steady demand. The REIT’s disciplined acquisition strategy targets properties with strong credit tenants, long lease terms, and strategic locations, reinforcing its market position as a reliable income generator for investors. FCPT’s competitive edge lies in its ability to source off-market deals and maintain high occupancy rates, supported by its tenant relationships and operational expertise. The company’s niche focus on restaurant properties differentiates it from broader retail REITs, allowing for specialized underwriting and risk management.

Revenue Profitability And Efficiency

FCPT reported revenue of $268.1 million for the period, with net income of $100.5 million, reflecting a net margin of approximately 37.5%. The company’s diluted EPS stood at $1.07, supported by stable rental income from its triple-net lease structure. Operating cash flow was robust at $144.1 million, indicating strong cash conversion from operations. Notably, FCPT had no capital expenditures, as property maintenance costs are borne by tenants under its lease agreements.

Earnings Power And Capital Efficiency

FCPT demonstrates consistent earnings power, driven by its high-occupancy portfolio and long-term lease agreements. The absence of capital expenditures enhances capital efficiency, allowing the company to allocate free cash flow toward debt reduction or acquisitions. The REIT’s focus on creditworthy tenants and predictable rental income streams underpins its ability to sustain earnings growth, even in volatile market conditions.

Balance Sheet And Financial Health

FCPT’s balance sheet shows $4.1 million in cash and equivalents, with total debt of $1.14 billion. The company’s leverage ratio appears manageable given its stable cash flows, though refinancing risks in a rising rate environment warrant monitoring. The triple-net lease structure minimizes operational liabilities, contributing to financial stability. Shareholders’ equity is supported by a portfolio of income-generating properties with long-term tenant commitments.

Growth Trends And Dividend Policy

FCPT has maintained a disciplined growth strategy, focusing on accretive acquisitions while preserving dividend sustainability. The company paid a dividend of $1.40 per share, reflecting a payout ratio aligned with its earnings. Growth prospects are tied to strategic property acquisitions and lease renewals, with limited exposure to development risks. The dividend yield remains attractive to income-focused investors, supported by predictable cash flows.

Valuation And Market Expectations

FCPT’s valuation reflects its status as a steady-income REIT, trading at multiples consistent with peers in the net-lease sector. Market expectations center on the company’s ability to maintain occupancy rates and execute on its acquisition pipeline without overleveraging. Investor sentiment is likely influenced by interest rate trends, given the REIT’s reliance on debt financing for growth.

Strategic Advantages And Outlook

FCPT’s strategic advantages include its niche focus on restaurant properties, long-term tenant relationships, and triple-net lease structure, which reduce operational risks. The outlook remains positive, assuming stable tenant performance and disciplined capital allocation. Potential headwinds include interest rate volatility and economic pressures on the restaurant sector, though FCPT’s portfolio is well-positioned to weather cyclical challenges.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount