Previous Close | $53.81 |
Intrinsic Value | $24.45 |
Upside potential | -55% |
Data is not available at this time.
Fluor Corporation operates as a global engineering, procurement, and construction (EPC) firm, serving industries such as energy, chemicals, mining, and infrastructure. The company generates revenue through fixed-price, cost-reimbursable, and time-and-materials contracts, leveraging its expertise in large-scale project management. Fluor’s diversified portfolio includes oil & gas, renewable energy, and government services, positioning it as a key player in complex infrastructure development. Its competitive edge lies in technical proficiency, risk management, and a strong client base, including Fortune 500 companies and government agencies. The firm’s market position is reinforced by its ability to deliver integrated solutions across the project lifecycle, from feasibility studies to commissioning. Fluor’s focus on sustainability and digital innovation further enhances its differentiation in an industry increasingly prioritizing efficiency and environmental responsibility.
Fluor reported revenue of $16.3 billion for FY 2024, with net income of $2.15 billion, reflecting robust project execution and cost discipline. Diluted EPS stood at $12.30, demonstrating strong profitability. Operating cash flow of $828 million and capital expenditures of $164 million indicate efficient cash generation and prudent reinvestment. The firm’s ability to convert revenue into earnings underscores its operational effectiveness in a capital-intensive sector.
Fluor’s earnings power is evident in its $2.15 billion net income, supported by high-margin projects and disciplined cost control. The company’s capital efficiency is reflected in its $2.83 billion cash position and $1.1 billion total debt, suggesting a balanced approach to liquidity and leverage. Fluor’s ability to fund growth internally while maintaining financial flexibility highlights its prudent capital management.
Fluor’s balance sheet remains solid, with $2.83 billion in cash and equivalents against $1.1 billion in total debt, indicating a healthy liquidity position. The firm’s low leverage and strong cash reserves provide resilience against cyclical industry downturns. This financial stability supports Fluor’s ability to pursue strategic investments and navigate project-related risks effectively.
Fluor’s growth is driven by its diversified project pipeline, particularly in energy transition and infrastructure. The company does not currently pay dividends, opting to reinvest cash flows into high-return projects and strategic initiatives. This approach aligns with its focus on long-term value creation and capital appreciation for shareholders.
Fluor’s valuation reflects its strong earnings growth and market position, with a diluted EPS of $12.30. Investors likely price in continued execution excellence and sector tailwinds, particularly in renewable energy and government contracts. The firm’s ability to sustain profitability amid industry volatility remains a key focus for market participants.
Fluor’s strategic advantages include its global footprint, technical expertise, and diversified client base. The outlook is positive, supported by increasing demand for sustainable infrastructure and energy solutions. Risks include project execution delays and macroeconomic volatility, but Fluor’s robust balance sheet and operational discipline position it well for sustained growth.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |