investorscraft@gmail.com

Intrinsic Value of Fluor Corporation (FLR)

Previous Close$53.81
Intrinsic Value
Upside potential
Previous Close
$53.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fluor Corporation operates as a global engineering, procurement, and construction (EPC) firm, serving industries such as energy, chemicals, mining, and infrastructure. The company generates revenue through fixed-price, cost-reimbursable, and time-and-materials contracts, leveraging its expertise in large-scale project management. Fluor’s diversified portfolio includes oil & gas, renewable energy, and government services, positioning it as a key player in complex infrastructure development. Its competitive edge lies in technical proficiency, risk management, and a strong client base, including Fortune 500 companies and government agencies. The firm’s market position is reinforced by its ability to deliver integrated solutions across the project lifecycle, from feasibility studies to commissioning. Fluor’s focus on sustainability and digital innovation further enhances its differentiation in an industry increasingly prioritizing efficiency and environmental responsibility.

Revenue Profitability And Efficiency

Fluor reported revenue of $16.3 billion for FY 2024, with net income of $2.15 billion, reflecting robust project execution and cost discipline. Diluted EPS stood at $12.30, demonstrating strong profitability. Operating cash flow of $828 million and capital expenditures of $164 million indicate efficient cash generation and prudent reinvestment. The firm’s ability to convert revenue into earnings underscores its operational effectiveness in a capital-intensive sector.

Earnings Power And Capital Efficiency

Fluor’s earnings power is evident in its $2.15 billion net income, supported by high-margin projects and disciplined cost control. The company’s capital efficiency is reflected in its $2.83 billion cash position and $1.1 billion total debt, suggesting a balanced approach to liquidity and leverage. Fluor’s ability to fund growth internally while maintaining financial flexibility highlights its prudent capital management.

Balance Sheet And Financial Health

Fluor’s balance sheet remains solid, with $2.83 billion in cash and equivalents against $1.1 billion in total debt, indicating a healthy liquidity position. The firm’s low leverage and strong cash reserves provide resilience against cyclical industry downturns. This financial stability supports Fluor’s ability to pursue strategic investments and navigate project-related risks effectively.

Growth Trends And Dividend Policy

Fluor’s growth is driven by its diversified project pipeline, particularly in energy transition and infrastructure. The company does not currently pay dividends, opting to reinvest cash flows into high-return projects and strategic initiatives. This approach aligns with its focus on long-term value creation and capital appreciation for shareholders.

Valuation And Market Expectations

Fluor’s valuation reflects its strong earnings growth and market position, with a diluted EPS of $12.30. Investors likely price in continued execution excellence and sector tailwinds, particularly in renewable energy and government contracts. The firm’s ability to sustain profitability amid industry volatility remains a key focus for market participants.

Strategic Advantages And Outlook

Fluor’s strategic advantages include its global footprint, technical expertise, and diversified client base. The outlook is positive, supported by increasing demand for sustainable infrastructure and energy solutions. Risks include project execution delays and macroeconomic volatility, but Fluor’s robust balance sheet and operational discipline position it well for sustained growth.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount