Previous Close | $1.70 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Fossil Group, Inc. operates in the global fashion accessories industry, specializing in the design, marketing, and distribution of watches, jewelry, handbags, and small leather goods. The company generates revenue through a mix of wholesale, retail, and e-commerce channels, targeting mid-tier consumers with a blend of proprietary brands and licensed partnerships. Fossil’s market position is challenged by shifting consumer preferences toward smartwatches and digital-first brands, pressuring its traditional watch-centric model. Despite this, the company maintains a recognizable brand presence and leverages its heritage in analog watches while cautiously expanding into hybrid smartwatches. Competitive pressures from luxury brands and tech-driven wearables have eroded its historical dominance, requiring strategic pivots to sustain relevance in a rapidly evolving sector.
Fossil reported revenue of $1.14 billion for FY 2024, reflecting ongoing challenges in its core markets. The company posted a net loss of $102.7 million, with diluted EPS of -$1.94, underscoring margin compression and restructuring costs. Operating cash flow of $46.7 million suggests modest liquidity generation, though capital expenditures were limited to $6.8 million, indicating restrained investment in growth initiatives.
The negative earnings highlight Fossil’s struggle to adapt to declining demand for traditional watches. Operating cash flow, while positive, remains insufficient to offset profitability headwinds. Capital efficiency is constrained by legacy costs and the need to reallocate resources toward digital and hybrid product lines, which have yet to achieve scale.
Fossil’s balance sheet shows $123.6 million in cash and equivalents against $315.8 million in total debt, raising concerns about leverage. The absence of dividends aligns with its focus on preserving liquidity. While the company has no near-term maturities, its ability to refinance debt will depend on operational improvements and market conditions.
Revenue trends reflect secular declines in Fossil’s core categories, with no dividend payments as the company prioritizes financial stability. Growth initiatives, such as e-commerce expansion and smartwatch partnerships, remain nascent. The lack of a dividend policy underscores management’s caution amid uncertain demand recovery.
The market appears to price Fossil as a turnaround play, with valuation multiples reflecting skepticism about its ability to regain growth. Persistent losses and sector headwinds suggest low expectations, though any success in pivoting to digital could re-rate the stock.
Fossil’s brand legacy and wholesale relationships provide a foundation, but its outlook hinges on executing a viable transition to hybrid and digital products. Macro pressures and competition pose significant risks, requiring disciplined cost management and innovation to avoid further erosion.
Fossil Group 10-K (FY 2024), company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |