Data is not available at this time.
Griffon Corporation operates as a diversified management and holding company with two primary segments: Home & Building Products and Defense Electronics. The Home & Building Products segment, which generates the majority of revenue, manufactures and distributes residential and commercial garage doors, rolling steel doors, and related hardware. This segment benefits from steady demand tied to housing and construction markets, supported by brand recognition and distribution networks. The Defense Electronics segment provides advanced technology solutions for government and commercial applications, including surveillance and communication systems, leveraging specialized engineering capabilities. Griffon’s market position is strengthened by its operational scale, vertical integration in manufacturing, and strategic acquisitions that expand product offerings and geographic reach. The company competes in fragmented industries, where its focus on innovation, cost efficiency, and customer service provides a competitive edge.
Griffon reported revenue of $2.62 billion for FY 2024, with net income of $209.9 million, reflecting a net margin of approximately 8%. Diluted EPS stood at $4.23, demonstrating solid profitability. Operating cash flow was robust at $380 million, while capital expenditures totaled $68.4 million, indicating disciplined reinvestment. The company’s ability to convert revenue into cash underscores operational efficiency and effective working capital management.
Griffon’s earnings power is supported by stable demand in its core markets and margin resilience. The company’s capital efficiency is evident in its ability to generate strong operating cash flow relative to net income, with a free cash flow yield that supports debt reduction and shareholder returns. The Defense Electronics segment contributes higher-margin revenue, balancing the cyclicality of the Home & Building Products segment.
Griffon’s balance sheet shows $114.4 million in cash and equivalents against total debt of $1.71 billion, reflecting a leveraged but manageable position. The company’s liquidity is supported by healthy operating cash flow, which provides flexibility for debt servicing and strategic initiatives. Debt maturity profiles and covenant compliance remain key monitoring points for financial stability.
Griffon has demonstrated consistent revenue growth, driven by organic expansion and acquisitions. The company pays a dividend of $0.72 per share, offering a modest yield, with potential for increases as free cash flow grows. Management’s capital allocation prioritizes debt reduction, reinvestment, and selective M&A to sustain long-term growth.
Trading at a P/E multiple derived from its $4.23 EPS, Griffon’s valuation reflects market expectations for steady earnings growth and margin stability. Investors likely price in the company’s ability to navigate cyclical end markets and capitalize on defense sector tailwinds. Comparables analysis suggests alignment with peers in diversified industrials.
Griffon’s strategic advantages include diversified revenue streams, operational scale, and a focus on high-margin niches. The outlook remains positive, supported by housing market resilience and defense spending trends. Risks include raw material inflation and interest rate sensitivity, but the company’s cost controls and innovation pipeline position it well for sustained performance.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |