US · GFF
Griffon Corporation
- Sector
- Industrials · Conglomerates
- Headquarters
- New York City, NY 10019
- Website
- griffon.com
Price · as of 2025-09-30
$92.55
Market cap 3.97B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $76.87 | -16.94% |
| Intrinsic Value(DCF) | $29.48 | -68.15% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $4.85 | -94.76% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.58 | $31.71 | $76.15 | $4.37 | $0.00 |
| 2012 | $7.52 | $29.06 | $63.41 | $5.54 | $2.94 |
| 2013 | $9.11 | $30.93 | $10.43 | $4.12 | $0.60 |
| 2014 | $9.08 | $22.12 | $0.00 | $1.32 | $0.00 |
| 2015 | $12.68 | $225.57 | $0.00 | $2.94 | $7.13 |
| 2016 | $18.34 | $40.17 | $0.00 | $1.65 | $3.84 |
| 2017 | $16.19 | $36.05 | $0.00 | $0.00 | $0.00 |
| 2018 | $8.89 | $27.02 | $0.00 | $0.00 | $111.70 |
| 2019 | $17.06 | $42.74 | $0.00 | $0.54 | $17.51 |
| 2020 | $15.97 | $32.63 | $0.00 | $7.20 | $2.52 |
| 2021 | $22.47 | $40.72 | $0.00 | $10.23 | $27.28 |
| 2022 | $31.60 | $31.93 | $1.92 | $0.00 | $0.00 |
| 2023 | $50.30 | $49.36 | $2.52 | $0.00 | $3.85 |
| 2024 | $80.33 | $93.77 | $4.47 | $8.57 | $26.59 |
| 2025 | $73.71 | $76.87 | $0.00 | $0.00 | $4.85 |
AI valuation
Our deep-learning model estimates Griffon Corporation's (GFF) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $76.87
- Current price
- $92.55
- AI upside
- -16.94%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$29.48
-68.15% upside
Graham-Dodd
—
— upside
Graham Formula
$4.85
-94.76% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GFF | Griffon Corporation | $92.55 | 3.97B | -17% | -68% | — | -95% | 65.41 | 45.19 | 1.33 | 16.89 | — | -5.51 | 41.99% | 8.19% | 2.03% | 34.20% | 4.89% | 2.31% | 21.52 | 2.15 | 2.66 | 1.17 | 5.21 | -7423.00% | -395.00% | -171.00% | 9.08% | 1.06 | 17.94% | 1.19% | 77.70% | 9.63% | 23.44 | 15.93 | 1.92 | 3.21 |
| BBU | Brookfield Business Partn… | $34.08 | 3.02B | +150% | -73% | — | — | -48.79 | 0.98 | 0.04 | 4.89 | — | -0.06 | 14.12% | 11.00% | 0.04% | -1.93% | 11.08% | -0.04% | 22.72 | 1.51 | 1.26 | 0.66 | 4.77 | -10773.00% | -2344.00% | -55852.00% | 42.15% | 0.26 | 1.80% | 2.99% | -145.90% | 314.01% | 8.39 | 51.76 | 0.92 | 0.81 |
| BRC | Brady Corporation | $92.34 | 4.36B | -5% | -67% | -82% | -12% | 18.14 | 2.88 | 2.27 | 12.10 | — | 8.37 | 50.27% | 15.63% | 12.50% | 16.76% | 17.80% | 11.65% | 0.13 | 49.85 | 1.88 | 1.23 | -0.06 | -321.00% | 1284.00% | -1231.00% | 4.48% | 0.55 | 14.47% | 1.33% | 24.10% | 2.81% | 14.44 | 22.24 | 2.26 | 6.39 |
| EXPO | Exponent, Inc. | $72.78 | 3.63B | -21% | +76% | — | -65% | 35.43 | 9.62 | 6.45 | 22.98 | — | 9.84 | 24.97% | 20.58% | 18.21% | 26.13% | 34.84% | 13.64% | 0.21 | — | 2.40 | 2.27 | -0.88 | -190.00% | 421.00% | -1109.00% | 3.26% | 0.74 | 49.44% | 1.64% | 58.10% | 4.22% | 30.19 | 29.56 | 6.21 | 8.67 |
| FLY | Firefly Aerospace Inc. | $19.27 | 3.07B | — | — | — | — | — | — | — | — | — | — | -18.69% | -344.54% | -380.20% | 36.34% | 35.26% | -63.45% | -0.22 | -10.28 | 1.01 | 0.69 | -0.23 | 7009.00% | 1006.00% | 1152.00% | — | -0.88 | 32.04% | — | 0.00% | — | — | — | — | — |
| HAYW | Hayward Holdings, Inc. | $16.00 | 3.47B | +140% | -58% | -60% | -36% | 22.84 | 2.17 | 3.08 | 10.52 | 88.08 | 6.26 | 48.00% | 20.79% | 13.51% | 10.05% | 11.23% | 4.94% | 0.01 | 4.64 | 2.94 | 2.10 | -1.08 | 2593.00% | 671.00% | 2022.00% | 6.52% | 0.79 | 13.24% | 0.00% | 0.00% | 31.79% | 13.18 | 13.62 | 2.74 | 2.55 |
| KAI | Kadant Inc. | $339.17 | 3.99B | -21% | -48% | -82% | -50% | 39.39 | 5.19 | 4.17 | 20.77 | — | 49.69 | 44.25% | 16.26% | 10.59% | 13.77% | 13.41% | 8.56% | 0.38 | 8.55 | 2.31 | 1.33 | 1.02 | -424.00% | 999.00% | 42.00% | 3.05% | 0.81 | 14.30% | 0.33% | 13.10% | 0.33% | 27.00 | 34.44 | 4.39 | 6.79 |
| MDU | MDU Resources Group, Inc. | $20.68 | 4.23B | -27% | -52% | -20% | -35% | 22.37 | 1.54 | 2.27 | 13.27 | — | 1.75 | 21.59% | 15.49% | 10.15% | 6.97% | 5.06% | 2.57% | 0.99 | 2.70 | 0.84 | 0.42 | 5.16 | -3212.00% | 666.00% | 145369.00% | -7.48% | 0.69 | -6.12% | 0.00% | 0.00% | 0.00% | 24.01 | -21.88 | 3.72 | 1.06 |
| MYRG | MYR Group Inc. | $269.96 | 4.19B | -53% | +38% | -73% | -54% | 36.19 | 6.49 | 1.17 | 19.45 | 11.62 | 9.07 | 11.59% | 4.56% | 3.24% | 18.78% | 18.39% | 7.36% | 0.16 | 29.45 | 1.33 | 0.96 | -0.21 | 31148.00% | 879.00% | 197744.00% | 5.42% | 0.41 | 34.90% | 0.00% | 0.00% | 5.62% | 25.43 | 18.25 | 1.16 | 5.80 |
| VSEC | VSE Corporation | $227.07 | 4.69B | +36% | -61% | -78% | -88% | 88.07 | 3.27 | 4.24 | 4.22 | 364.88 | 9.39 | 0.00% | 96.48% | 4.81% | 4.41% | 58.04% | 2.84% | 0.04 | 52.20 | 3.76 | 1.10 | -0.02 | 2414.00% | 298.00% | -11103.00% | 0.12% | 0.11 | 0.40% | 0.00% | 0.00% | 10.07% | 4.37 | 822.06 | 4.22 | 7.75 |
About Griffon Corporation
Griffon Corporation, through its subsidiaries, provides consumer and professional, and home and building products in the United States, Europe, Canada, Australia, and internationally. Its Consumer and Professional Products segment manufactures and markets long-handled tools and landscaping products for homeowners and professionals; wood and wire closet organization, general living storage, and wire garage storage products to home center retail chains, mass merchandisers, and direct-to builder professional installers; wheelbarrows and lawn carts; snow, striking, and hand tools; planters and lawn accessories; garden hoses; and pruners, loppers, shears, and other tools, as well as cleaning products for professional, home, and industrial use. The company's Home & Building Products segment manufactures and markets residential and commercial garage doors for professional dealers and various home center retail chains; and rolling steel door and grille products for commercial, industrial, institutional, and retail uses. It sells its products under the True Temper, AMES, ClosetMaid, Clopay, Ideal, Holmes, CornellCookson, Garant, Harper, UnionTools, Westmix, Cyclone, Southern Patio, Northcote Pottery, Nylex, Hills, Kelkay, Tuscan Path, La Hacienda, Kelso, Dynamic Design, Apta, Quatro Design, Razor-Back, Jackson, Darby, Trojan, Supercraft, NeverLeak, Maximum Load, SuperSlide, ShelfTrack, MasterSuite, Suite Symphony, ExpressShelf, Style+, and SpaceCreations brand names. The company was formerly known as Instrument Systems Corporation and changed its name to Griffon Corporation in June 1992. Griffon Corporation was founded in 1959 and is headquartered in New York, New York.
- CEO
- Ronald J. Kramer
- Employees
- 5.3K
- Beta
- 1.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($29.48 ÷ $92.55) − 1 = -68.15% (DCF, example).