Data is not available at this time.
Alphabet Inc. operates as a global technology leader, primarily generating revenue through digital advertising, cloud computing, and hardware sales. Its core platforms—Google Search, YouTube, and Android—dominate the digital ad market, while Google Cloud is a key player in enterprise cloud services. The company also invests in moonshot projects via Other Bets, though these remain a minor revenue contributor. Alphabet’s diversified ecosystem and data-driven ad targeting reinforce its competitive moat in a rapidly evolving tech landscape. Alphabet’s market position is underpinned by its dominance in search (over 90% global share) and YouTube’s leadership in video streaming. Google Cloud continues to gain traction, competing with AWS and Azure, while hardware products like Pixel and Nest expand its consumer reach. The company’s AI advancements, such as Gemini and DeepMind, position it at the forefront of innovation, though regulatory scrutiny remains a risk. Its ability to monetize vast user data while scaling high-margin services ensures sustained profitability.
Alphabet reported FY 2024 revenue of $350.0 billion, driven by robust ad sales and cloud growth. Net income stood at $100.1 billion, reflecting a 28.6% margin, supported by high-margin digital advertising. Operating cash flow of $125.3 billion underscores strong cash generation, though capital expenditures ($52.5 billion) reflect heavy investments in AI and infrastructure.
Diluted EPS of $8.04 highlights Alphabet’s earnings strength, with Google Cloud and YouTube contributing to margin expansion. The company maintains high ROIC due to scalable ad platforms and disciplined R&D spending. Free cash flow ($72.8 billion) supports reinvestment and shareholder returns.
Alphabet’s balance sheet remains robust, with $23.5 billion in cash and $25.5 billion in total debt, yielding a net cash position. Its low leverage and strong liquidity provide flexibility for M&A and innovation bets, though regulatory fines could pose contingent liabilities.
Revenue growth is fueled by cloud and AI, while ads remain steady. The newly introduced dividend ($0.60/share) signals capital return prioritization, though buybacks likely remain the primary tool. Long-term bets like autonomous driving (Waymo) could unlock future growth.
Alphabet trades at a premium to peers, reflecting its ad dominance and AI potential. Investors expect cloud and YouTube to offset any search slowdown, with margins stable due to cost controls. Regulatory risks are priced in, but execution on AI monetization is key.
Alphabet’s scale, data assets, and innovation pipeline provide durable advantages. AI integration across products and cloud growth are near-term catalysts, while antitrust risks loom. The outlook remains positive, assuming ad resilience and cloud momentum.
Alphabet Inc. 10-K (2024), Investor Presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |