Previous Close | $258.18 |
Intrinsic Value | $25.97 |
Upside potential | -90% |
Data is not available at this time.
Huntington Ingalls Industries (HII) is the largest military shipbuilding company in the United States, specializing in the design, construction, and maintenance of nuclear-powered ships, aircraft carriers, and submarines for the U.S. Navy and Coast Guard. The company operates through three primary segments: Newport News Shipbuilding, Ingalls Shipbuilding, and Mission Technologies, each catering to distinct defense and federal solutions markets. HII’s revenue model is heavily reliant on long-term government contracts, ensuring stable cash flows but also exposing it to budgetary cycles and political risks. As a critical supplier to the U.S. Department of Defense, HII holds a dominant position in naval defense, with limited competition due to high barriers to entry, including specialized expertise and stringent security requirements. The company’s focus on advanced technologies, such as unmanned systems and AI-driven solutions, further strengthens its market positioning in an era of modernized warfare. HII’s strategic partnerships with the U.S. government and its role in national security underscore its irreplaceable role in the defense industrial base.
HII reported revenue of $11.54 billion for FY 2024, reflecting its steady performance in defense contracting. Net income stood at $550 million, with diluted EPS of $13.96, indicating robust profitability. Operating cash flow was $393 million, though capital expenditures were negligible, suggesting efficient capital deployment. The company’s reliance on government contracts provides revenue stability but may limit margin expansion due to fixed pricing structures.
HII demonstrates strong earnings power, supported by its entrenched position in naval shipbuilding. The absence of significant capital expenditures highlights capital efficiency, as the company leverages existing infrastructure for contract execution. However, the high fixed-cost nature of shipbuilding necessitates careful management of operating leverage to sustain profitability amid fluctuating demand.
HII maintains a solid balance sheet with $831 million in cash and equivalents, providing liquidity for operations and debt servicing. Total debt of $3.41 billion is manageable given the company’s stable cash flows, though investors should monitor leverage ratios. The lack of capex reduces financial strain, but long-term investments in R&D and modernization may require future funding.
Growth is tied to U.S. defense budgets, with opportunities in next-generation naval platforms and cybersecurity. HII’s dividend of $5.23 per share reflects a commitment to shareholder returns, supported by predictable cash flows. However, dividend sustainability depends on continued government spending and contract renewals, which are subject to political and macroeconomic factors.
HII’s valuation reflects its defensive characteristics, with investors pricing in stable earnings from government contracts. The stock’s performance is closely linked to defense budget trends and geopolitical tensions, which drive demand for naval assets. Market expectations assume steady contract inflows, though any budgetary cuts could pressure multiples.
HII’s strategic advantages include its monopoly-like position in nuclear shipbuilding and deep government relationships. The outlook remains positive, driven by global naval modernization and U.S. defense priorities. However, reliance on federal spending and potential delays in contract awards pose risks. Diversification into high-tech defense solutions could mitigate these challenges over time.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |