investorscraft@gmail.com

Intrinsic Value of Huntington Ingalls Industries, Inc. (HII)

Previous Close$258.18
Intrinsic Value
Upside potential
Previous Close
$258.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Huntington Ingalls Industries (HII) is the largest military shipbuilding company in the United States, specializing in the design, construction, and maintenance of nuclear-powered ships, aircraft carriers, and submarines for the U.S. Navy and Coast Guard. The company operates through three primary segments: Newport News Shipbuilding, Ingalls Shipbuilding, and Mission Technologies, each catering to distinct defense and federal solutions markets. HII’s revenue model is heavily reliant on long-term government contracts, ensuring stable cash flows but also exposing it to budgetary cycles and political risks. As a critical supplier to the U.S. Department of Defense, HII holds a dominant position in naval defense, with limited competition due to high barriers to entry, including specialized expertise and stringent security requirements. The company’s focus on advanced technologies, such as unmanned systems and AI-driven solutions, further strengthens its market positioning in an era of modernized warfare. HII’s strategic partnerships with the U.S. government and its role in national security underscore its irreplaceable role in the defense industrial base.

Revenue Profitability And Efficiency

HII reported revenue of $11.54 billion for FY 2024, reflecting its steady performance in defense contracting. Net income stood at $550 million, with diluted EPS of $13.96, indicating robust profitability. Operating cash flow was $393 million, though capital expenditures were negligible, suggesting efficient capital deployment. The company’s reliance on government contracts provides revenue stability but may limit margin expansion due to fixed pricing structures.

Earnings Power And Capital Efficiency

HII demonstrates strong earnings power, supported by its entrenched position in naval shipbuilding. The absence of significant capital expenditures highlights capital efficiency, as the company leverages existing infrastructure for contract execution. However, the high fixed-cost nature of shipbuilding necessitates careful management of operating leverage to sustain profitability amid fluctuating demand.

Balance Sheet And Financial Health

HII maintains a solid balance sheet with $831 million in cash and equivalents, providing liquidity for operations and debt servicing. Total debt of $3.41 billion is manageable given the company’s stable cash flows, though investors should monitor leverage ratios. The lack of capex reduces financial strain, but long-term investments in R&D and modernization may require future funding.

Growth Trends And Dividend Policy

Growth is tied to U.S. defense budgets, with opportunities in next-generation naval platforms and cybersecurity. HII’s dividend of $5.23 per share reflects a commitment to shareholder returns, supported by predictable cash flows. However, dividend sustainability depends on continued government spending and contract renewals, which are subject to political and macroeconomic factors.

Valuation And Market Expectations

HII’s valuation reflects its defensive characteristics, with investors pricing in stable earnings from government contracts. The stock’s performance is closely linked to defense budget trends and geopolitical tensions, which drive demand for naval assets. Market expectations assume steady contract inflows, though any budgetary cuts could pressure multiples.

Strategic Advantages And Outlook

HII’s strategic advantages include its monopoly-like position in nuclear shipbuilding and deep government relationships. The outlook remains positive, driven by global naval modernization and U.S. defense priorities. However, reliance on federal spending and potential delays in contract awards pose risks. Diversification into high-tech defense solutions could mitigate these challenges over time.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount