Previous Close | $26.60 |
Intrinsic Value | $4.02 |
Upside potential | -85% |
Data is not available at this time.
HealthStream, Inc. operates as a leading provider of workforce development and clinical education solutions for the healthcare industry. The company primarily serves hospitals, health systems, and other healthcare organizations through its cloud-based SaaS platform, which delivers training, competency management, and credentialing services. HealthStream’s revenue model is subscription-based, ensuring recurring income streams from long-term customer contracts. The company’s focus on regulatory compliance and staff competency aligns with the healthcare sector’s increasing emphasis on quality and safety. HealthStream holds a strong position in the niche market of healthcare workforce solutions, competing with firms like Relias and Elsevier. Its platform integrates learning management, talent development, and simulation training, addressing critical pain points for healthcare providers. The company’s market position is reinforced by its extensive customer base, which includes over 4,800 healthcare facilities. HealthStream’s ability to scale its offerings and adapt to evolving industry regulations provides a competitive edge in a fragmented but growing market.
HealthStream reported revenue of $291.6 million for FY 2024, reflecting steady demand for its workforce solutions. Net income stood at $20.0 million, with diluted EPS of $0.66, indicating improved profitability. Operating cash flow was robust at $57.7 million, supported by efficient subscription collections. Capital expenditures were modest at $1.4 million, underscoring the asset-light nature of its SaaS model. The company’s operating leverage suggests scalability as revenue grows.
The company’s earnings power is driven by high-margin recurring revenue, with operating cash flow significantly exceeding net income. HealthStream’s capital efficiency is evident in its low capex requirements relative to cash generation. The SaaS model enables strong returns on invested capital, though specific ROIC figures are not disclosed. The balance between growth investments and profitability appears well-managed, supporting sustainable earnings expansion.
HealthStream maintains a solid balance sheet, with $59.5 million in cash and equivalents against $17.4 million of total debt, indicating ample liquidity. The low debt-to-equity ratio suggests minimal financial risk. The company’s financial health is further supported by consistent positive cash flows, providing flexibility for strategic investments or shareholder returns without reliance on external financing.
Revenue growth trends reflect steady adoption of HealthStream’s solutions, though specific YoY growth rates are not provided. The company pays a modest dividend of $0.118 per share, signaling a commitment to returning capital while retaining funds for growth. The dividend payout ratio remains low, preserving cash for reinvestment in product development and market expansion.
HealthStream’s valuation metrics are not explicitly provided, but its stable cash flows and niche market position likely support a premium to traditional healthcare services firms. Market expectations appear balanced, with growth prospects tempered by the competitive and regulated nature of the healthcare training sector. Investor focus remains on subscription retention and expansion opportunities.
HealthStream’s strategic advantages include its entrenched customer relationships, regulatory expertise, and scalable SaaS platform. The outlook is positive, supported by healthcare’s ongoing digital transformation and staffing challenges. Risks include competition and budget constraints among healthcare providers, but the company’s focus on mission-critical training solutions positions it well for sustained growth.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |