US · HSTM
HealthStream, Inc.
- Sector
- Healthcare · Medical - Healthcare Information Services
- Headquarters
- Nashville, TN 37203
- Website
- healthstream.com
Price · as of 2025-12-31
$20.72
Market cap 629.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $37.38 | +80.41% |
| Intrinsic Value(DCF) | $10.49 | -49.37% |
| Graham-Dodd Method(GD) | $5.74 | -72.3% |
| Graham Formula(GF) | $7.42 | -64.17% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $20.16 | $52.20 | $76.40 | $5.99 | $9.85 |
| 2012 | $19.98 | $50.30 | $138.21 | $5.06 | $9.77 |
| 2013 | $27.27 | $47.96 | $265.82 | $5.47 | $10.82 |
| 2014 | $24.04 | $44.23 | $223.17 | $5.92 | $13.52 |
| 2015 | $19.13 | $41.78 | $156.56 | $6.13 | $8.48 |
| 2016 | $21.56 | $42.92 | $36.23 | $3.68 | $1.89 |
| 2017 | $24.01 | $36.84 | $7.70 | $5.37 | $5.44 |
| 2018 | $25.95 | $30.38 | $5.72 | $0.00 | $2.01 |
| 2019 | $24.65 | $40.23 | $5.82 | $7.84 | $8.53 |
| 2020 | $23.83 | $43.28 | $3.10 | $7.05 | $2.07 |
| 2021 | $18.99 | $35.22 | $2.13 | $5.88 | $2.36 |
| 2022 | $24.73 | $36.78 | $2.49 | $6.59 | $4.72 |
| 2023 | $26.25 | $37.72 | $2.96 | $5.87 | $6.24 |
| 2024 | $32.68 | $43.53 | $3.84 | $7.15 | $8.25 |
| 2025 | $21.37 | $37.38 | $3.31 | $5.74 | $7.42 |
AI valuation
Our deep-learning model estimates HealthStream, Inc.'s (HSTM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $37.38
- Current price
- $20.72
- AI upside
- +80.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.49
-49.37% upside
Graham-Dodd
$5.74
-72.3% upside
Graham Formula
$7.42
-64.17% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HSTM | HealthStream, Inc. | $20.72 | 629.85M | +80% | -49% | -72% | -64% | 34.97 | 1.81 | 2.11 | 8.98 | — | 8.96 | 64.74% | 6.66% | 6.03% | 5.14% | 5.38% | 3.56% | 0.04 | — | 0.96 | 0.77 | -0.32 | -758.00% | 426.00% | 10203.00% | 9.30% | 0.51 | 20.08% | 0.58% | 20.30% | 5.26% | 29.61 | 10.05 | 1.97 | 3.35 |
| AMN | AMN Healthcare Services, … | $19.48 | 748.3M | +170% | -58% | — | — | — | 1.22 | 0.29 | 15.68 | — | -1.98 | 22.93% | 1.21% | -3.51% | 0.00% | 1.94% | 0.00% | 1.30 | 0.73 | 0.94 | 0.72 | 7.90 | -3558.00% | -849.00% | 1250.00% | 34.29% | 0.47 | 16.66% | 0.00% | — | 36.62% | 47.79 | 5.88 | 0.58 | 2.47 |
| BFLY | Butterfly Network, Inc. | $3.79 | 957.36M | +668% | -29% | — | — | -12.35 | 4.85 | 9.75 | -12.15 | — | 5.05 | 46.85% | -88.53% | -78.95% | -42.25% | -104.05% | -27.89% | 0.09 | -58.00 | 3.83 | 2.72 | 1.97 | -882.00% | 1896.00% | -6386.00% | -1.69% | -0.20 | -19.32% | 0.00% | 0.00% | 7.02% | -9.47 | -51.01 | 8.39 | 1.64 |
| CDNA | CareDx, Inc | $18.76 | 964.88M | +90% | -24% | -84% | — | -46.78 | 3.30 | 2.63 | -1261.39 | — | 4.33 | 66.99% | -5.53% | -5.62% | -6.27% | -14.41% | -4.72% | 0.06 | — | 2.86 | 2.45 | 68.59 | -14301.00% | 1379.00% | 1443.00% | 3.62% | 0.47 | 24.76% | 0.00% | 0.00% | 8.79% | -40.03 | 23.29 | 2.22 | 4.19 |
| DAWN | Day One Biopharmaceutical… | $10.60 | 1.09B | +166% | +52,842% | — | — | -9.99 | 2.43 | 6.78 | -5.99 | -509.45 | 2.53 | 89.12% | -80.76% | -67.85% | -22.74% | 1066.44% | -19.68% | 0.01 | — | 8.02 | 7.73 | 1.84 | 196.00% | 2060.00% | 2964.00% | -9.71% | -1.71 | 884.82% | 0.00% | 0.00% | 6.71% | -4.96 | -6.09 | 4.01 | 8.31 |
| EVH | Evolent Health, Inc. | $3.25 | 376.91M | +378% | -56% | — | +2,393% | -0.71 | 0.98 | 0.22 | -0.76 | -0.13 | -0.47 | 15.09% | -0.24% | -28.49% | -81.81% | -0.48% | -26.08% | 0.05 | -0.08 | 1.31 | 1.23 | 0.37 | 52593.00% | -2656.00% | -17759.00% | 1.16% | 0.10 | 0.52% | 2.72% | -1.90% | 194.02% | -62.28 | 58.08 | 0.15 | 0.25 |
| GLUE | Monte Rosa Therapeutics, … | $17.75 | 1.16B | — | -72% | — | — | -6.50 | 2.12 | 6.25 | -1.96 | — | 2.12 | 89.26% | -107.26% | -96.14% | -36.15% | 142.78% | -19.58% | 0.19 | — | 2.40 | 2.37 | 2.49 | -6274.00% | — | -16048.00% | 8.05% | 0.27 | -66.90% | 0.00% | 0.00% | 21.20% | -1.76 | 3.76 | 1.89 | 0.08 |
| MYGN | Myriad Genetics, Inc. | $4.61 | 429.72M | +702% | -57% | — | — | — | 1.27 | 0.57 | -1.33 | — | 2.87 | 69.93% | -16.90% | -44.38% | 0.00% | -22.11% | 0.00% | 0.57 | -11.51 | 2.49 | 1.98 | -0.15 | 18085.00% | -156.00% | -10469.00% | 0.39% | 0.01 | 0.31% | 0.00% | — | 0.00% | -3.79 | 293.13 | 0.64 | -0.54 |
| NUTX | Nutex Health, Inc. | $110.46 | 657.71M | +54% | +232% | -47% | +806% | 2.39 | 1.56 | 0.47 | 3.53 | — | 1.95 | 40.89% | 27.22% | 10.87% | 91.70% | 29.91% | 18.09% | 2.33 | 6.55 | 2.08 | 1.99 | 2.00 | -19346.00% | 9380.00% | -35302.00% | 9.15% | 0.16 | 5.50% | 2.83% | 6.80% | 2.83% | 4.02 | 25.16 | 1.09 | 1.21 |
| REPL | Replimune Group, Inc. | $7.65 | 631.68M | — | — | — | — | -3.38 | 2.01 | — | -1.69 | — | 2.01 | 0.00% | — | — | -62.58% | -1380.14% | -47.60% | 0.18 | -33.15 | 7.95 | 7.82 | 0.14 | -525.00% | — | 409.00% | -23.79% | -3.08 | -1049.44% | 0.00% | 0.00% | 4.35% | -1.64 | -2.15 | — | 0.67 |
| TBPH | Theravance Biopharma, Inc… | $18.25 | 924.77M | +61% | -73% | — | — | -8.25 | 2.65 | 7.23 | -11.10 | -55.01 | 2.65 | 100.00% | -72.92% | -87.63% | -29.04% | -31.64% | -15.33% | 0.28 | -18.44 | 5.02 | 4.89 | -0.31 | 1500.00% | 1212.00% | -5975.00% | -2.55% | -0.36 | -8.00% | 0.00% | 0.00% | 0.67% | -9.09 | -35.98 | 6.63 | -2.07 |
About HealthStream, Inc.
HealthStream, Inc. provides workforce and provider solutions for healthcare organizations in the United States. It operates through two segments, Workforce Solutions and Provider Solutions. The company offers workforce solutions, including software-as-a-service (SaaS) based services and subscription-based solutions to meet the range of its clinical development, talent management, training, education, certification, scheduling, competency assessment, performance appraisal, and other needs, as well as implementation and account management services. It also provides applications for learning, performance appraisal, competency management, disclosure management, clinical assessment and development, simulation-based education, quality management, and industry training. In addition, the company offers VerityStream that delivers enterprise-class solutions to transform the healthcare provider experience for ambulatory surgery centers, urgent care facilities, clinics, medical groups, and other healthcare organizations; EchoCredentialing and MSOW platforms that manage medical staff credentialing, enrollment, and privileging processes for hospitals; and EchoOneApp, a provider enrollment platform for medical groups. Further, it provides CredentialMyDoc, a credentialing and enrollment SaaS solution for medical groups and surgery centers; CredentialStream, a SaaS-based provider credentialing, privileging, and enrollment solution; and NurseGrid Mobile for nurse managers. The company offers its solutions in healthcare industry companies that include private, not-for-profit, and government entities, as well as pharmaceutical and medical device companies through direct sales teams. HealthStream, Inc. was incorporated in 1990 and is headquartered in Nashville, Tennessee.
- CEO
- Robert A. Frist Jr.
- Employees
- 1.08K
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.49 ÷ $20.72) − 1 = -49.37% (DCF, example).