Previous Close | $134.54 |
Intrinsic Value | $18.63 |
Upside potential | -86% |
Data is not available at this time.
Itron, Inc. operates as a technology and services company specializing in energy and water resource management. The company provides advanced metering infrastructure (AMI), smart grid solutions, and data analytics to utilities and municipalities globally. Its core revenue model is driven by hardware sales, software subscriptions, and managed services, enabling efficient resource monitoring and operational optimization. Itron holds a strong position in the smart utility sector, leveraging IoT and cloud-based platforms to enhance grid reliability and sustainability. The company competes with established players like Landis+Gyr and Honeywell, differentiating itself through open-architecture solutions and interoperability. Its focus on sustainability and regulatory tailwinds in energy efficiency positions Itron as a key enabler of the global transition to smart infrastructure.
Itron reported revenue of $2.44 billion for FY 2024, with net income of $239.1 million, reflecting a diluted EPS of $5.18. Operating cash flow stood at $238.2 million, indicating solid cash generation from core operations. The absence of capital expenditures suggests a lean operational model, though further details on reinvestment strategies are needed to assess long-term efficiency.
The company’s net income margin of approximately 9.8% demonstrates moderate profitability, supported by its diversified product and service offerings. With no disclosed capital expenditures, capital efficiency metrics are unclear, but the strong operating cash flow suggests effective working capital management. Further breakdowns of segment performance would provide deeper insights into earnings sustainability.
Itron maintains a robust liquidity position with $1.05 billion in cash and equivalents, offset by $1.27 billion in total debt. The debt-to-equity ratio and interest coverage metrics are not provided, but the sizable cash reserves suggest manageable leverage. The balance sheet appears stable, though detailed debt maturity profiles would enhance the assessment of financial health.
Revenue growth trends are not specified, but the company’s focus on smart infrastructure aligns with global demand for energy efficiency. Itron does not pay dividends, reinvesting cash flows into growth initiatives. Historical performance and forward guidance would clarify whether this strategy is driving sustainable top-line expansion or margin improvement.
With a diluted EPS of $5.18 and 45.4 million shares outstanding, Itron’s market valuation hinges on growth prospects in smart grid adoption. Comparable analysis relative to peers would contextualize whether the stock is priced for future expansion or reflects current earnings power. Investor sentiment likely balances regulatory tailwinds against execution risks in a competitive landscape.
Itron’s strategic advantages lie in its IoT-enabled solutions and open-architecture approach, which cater to utilities seeking scalable, interoperable systems. The outlook is positive, driven by global decarbonization efforts and grid modernization, though competition and supply chain risks remain key challenges. Execution on large-scale deployments and software adoption will be critical to maintaining its market position.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |