investorscraft@gmail.com

Intrinsic Value of Jack in the Box Inc. (JACK)

Previous Close$22.75
Intrinsic Value
Upside potential
Previous Close
$22.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jack in the Box Inc. operates in the highly competitive quick-service restaurant (QSR) industry, specializing in burgers, tacos, and breakfast items. The company generates revenue through company-operated restaurants and franchise royalties, with a significant portion of its locations franchised. Its market positioning is mid-tier, targeting value-conscious consumers with a mix of convenience and affordability. The brand differentiates itself through quirky marketing and late-night availability, appealing to a broad demographic. Jack in the Box competes with larger chains like McDonald's and Wendy's while maintaining regional strength in the Western U.S. The company's franchise-heavy model provides stable cash flows but limits direct control over operations. Its menu innovation and digital ordering capabilities aim to drive customer retention in a saturated market.

Revenue Profitability And Efficiency

In FY 2024, Jack in the Box reported revenue of $1.57 billion but posted a net loss of $36.7 million, with diluted EPS at -$1.78. The absence of reported operating cash flow and capital expenditures suggests potential data gaps or restructuring efforts. The negative profitability highlights challenges in cost management or one-time charges, warranting further scrutiny of operational efficiency.

Earnings Power And Capital Efficiency

The company's earnings power appears constrained, as reflected in its negative net income. High total debt of $3.18 billion relative to modest cash reserves ($24.7 million) raises concerns about capital efficiency. The lack of operating cash flow data limits assessment of core earnings sustainability, though the franchise model typically supports recurring revenue streams.

Balance Sheet And Financial Health

Jack in the Box's balance sheet shows elevated leverage, with total debt significantly outweighing cash reserves. The debt-to-equity ratio is likely high, though exact figures are unavailable. This leverage could constrain financial flexibility, especially if interest rates remain elevated. The company's ability to service debt will depend on improving profitability and stabilizing cash flows.

Growth Trends And Dividend Policy

Despite negative earnings, Jack in the Box maintained a dividend of $1.76 per share, indicating a commitment to shareholder returns. Growth trends are unclear without segment details, but the QSR industry faces inflationary and wage pressures. The dividend sustainability may hinge on franchise expansion and cost controls, given the current earnings deficit.

Valuation And Market Expectations

The market likely prices JACK with skepticism due to its net loss and high debt. Valuation metrics are challenging to interpret without positive earnings, but the dividend yield may attract income-focused investors. Expectations appear muted unless operational turnaround or debt reduction materializes.

Strategic Advantages And Outlook

Jack in the Box's franchise model and brand recognition provide foundational strengths, but its high leverage and profitability challenges pose risks. Strategic priorities likely include menu innovation, digital adoption, and franchisee support. The outlook remains cautious until earnings stabilize and debt metrics improve, though the dividend signals management confidence.

Sources

Company filings (CIK: 0000807882), reported financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount