Data is not available at this time.
Knight-Swift Transportation Holdings Inc. operates as a leading provider of diversified freight transportation and logistics services in North America. The company’s core revenue model is driven by truckload, less-than-truckload (LTL), intermodal, and logistics services, catering to a broad range of industries including retail, manufacturing, and consumer goods. Knight-Swift leverages its extensive fleet, strategic partnerships, and technology-driven solutions to optimize efficiency and service reliability, positioning itself as a key player in the highly competitive transportation sector. The company’s market position is reinforced by its scale, operational flexibility, and ability to adapt to fluctuating demand cycles, making it a preferred partner for shippers seeking integrated supply chain solutions. Knight-Swift’s diversified service offerings and geographic reach provide resilience against regional economic downturns, while its focus on cost management and asset utilization enhances profitability in a capital-intensive industry.
Knight-Swift reported revenue of $7.41 billion for FY 2024, with net income of $117.6 million, reflecting a challenging operating environment. Diluted EPS stood at $0.73, while operating cash flow was $799.1 million, indicating robust cash generation despite margin pressures. Capital expenditures totaled $819.2 million, highlighting ongoing investments in fleet modernization and technology to drive long-term efficiency gains.
The company’s earnings power is tempered by cyclical demand and cost volatility in the transportation sector. However, Knight-Swift’s ability to generate substantial operating cash flow ($799.1 million) underscores its capital efficiency. The balance between reinvestment and maintaining financial flexibility is critical, as evidenced by its disciplined approach to capex and debt management.
Knight-Swift’s balance sheet shows $365.9 million in cash and equivalents against total debt of $3.28 billion, reflecting a leveraged but manageable position. The company’s liquidity and access to capital markets support its ability to navigate industry downturns while funding growth initiatives and shareholder returns.
Growth trends are influenced by freight demand cycles, with Knight-Swift focusing on organic expansion and strategic acquisitions. The company paid a dividend of $0.66 per share, signaling a commitment to returning capital to shareholders despite earnings volatility. Future growth may hinge on market share gains and operational improvements.
Market expectations for Knight-Swift are balanced between near-term cyclical headwinds and long-term structural advantages. Valuation metrics likely reflect subdued earnings power in the current environment, with investors weighing the company’s scale and diversification against macroeconomic uncertainties.
Knight-Swift’s strategic advantages include its diversified service portfolio, operational scale, and technology investments. The outlook remains cautious due to industry-wide challenges, but the company’s resilient business model and cost discipline position it to capitalize on a freight market recovery.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |