Previous Close | $16.83 |
Intrinsic Value | $1.16 |
Upside potential | -93% |
Data is not available at this time.
MDU Resources Group, Inc. operates as a diversified natural resource company with a focus on regulated energy delivery and construction services. The company operates through two primary segments: regulated energy delivery, which includes electric and natural gas utilities, and construction materials and services, encompassing construction contracting and aggregate production. MDU serves a broad customer base across the Midwest and Western U.S., leveraging its vertically integrated operations to maintain cost efficiencies and reliability. Its regulated utilities provide stable, long-term cash flows, while its construction segment benefits from infrastructure demand and regional economic growth. The company’s dual-segment model mitigates cyclical risks, positioning it as a resilient player in both utility and industrial markets. MDU’s strategic focus on regulated assets and infrastructure-related services aligns with long-term trends in energy transition and public works investment, reinforcing its competitive positioning.
In FY 2024, MDU reported revenue of $1.76 billion, with net income of $281.1 million, translating to diluted EPS of $1.37. Operating cash flow stood at $502.3 million, reflecting robust cash generation from its regulated utilities and construction operations. Capital expenditures totaled $522.8 million, indicating continued investment in infrastructure and growth initiatives. The company’s ability to convert revenue into cash flow underscores its operational efficiency and disciplined cost management.
MDU’s earnings power is supported by its regulated utility segment, which provides predictable returns, and its construction segment, which benefits from cyclical demand. The company’s capital efficiency is evident in its ability to fund growth while maintaining stable cash flows. With $66.9 million in cash and equivalents, MDU retains liquidity to support operations and strategic investments, though its total debt of $2.29 billion warrants monitoring for leverage management.
MDU’s balance sheet reflects a mix of stability and leverage, with $2.29 billion in total debt offset by strong operating cash flow. The company’s financial health is supported by its regulated utility assets, which provide consistent revenue. However, the construction segment’s cyclicality introduces variability. MDU’s ability to service debt and fund dividends will depend on sustained cash flow generation and prudent capital allocation.
MDU has demonstrated growth through infrastructure investments and regional expansion, particularly in its construction materials segment. The company pays a dividend of $0.4565 per share, reflecting a commitment to shareholder returns. Future growth will likely hinge on regulatory approvals for utility rate increases and demand for construction services, with dividends supported by stable utility earnings.
MDU’s valuation reflects its dual-segment model, with the market likely pricing in the stability of its utility operations and the growth potential of its construction business. Investors may focus on the company’s ability to balance capital expenditures with shareholder returns, as well as its leverage profile. The stock’s performance will depend on execution in both segments and regulatory developments.
MDU’s strategic advantages include its diversified revenue streams, regulated utility base, and regional construction expertise. The outlook is positive, supported by infrastructure spending trends and stable utility demand. Challenges include managing debt levels and construction segment volatility. Long-term success will depend on effective capital deployment and regulatory support for utility investments.
Company filings, CIK 0000067716
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |