investorscraft@gmail.com

Intrinsic ValueM/I Homes, Inc. (MHO)

Previous Close$154.10
Intrinsic Value
Upside potential
Previous Close
$154.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

M/I Homes, Inc. operates as a leading homebuilder in the U.S., specializing in the construction and sale of single-family homes across key markets. The company primarily targets entry-level, move-up, and luxury homebuyers, offering a diversified portfolio of residential properties. Its revenue model is driven by home sales, land development, and ancillary services, positioning it as a vertically integrated player in the housing sector. M/I Homes leverages its regional expertise and scalable operations to maintain competitive pricing and customization options, catering to localized demand trends. The company’s market position is reinforced by its focus on asset-light land strategies and disciplined capital allocation, allowing it to navigate cyclical housing market fluctuations effectively. With a presence in high-growth regions, M/I Homes benefits from demographic tailwinds and urbanization trends, though it faces competition from national and regional builders. Its ability to balance volume and margin optimization underscores its resilience in a fragmented industry.

Revenue Profitability And Efficiency

M/I Homes reported revenue of $4.50 billion for FY 2024, with net income of $563.7 million, reflecting robust demand and operational execution. Diluted EPS stood at $19.71, demonstrating strong profitability. Operating cash flow was $179.7 million, though capital expenditures were modest at $8.4 million, indicating efficient capital deployment. The company’s focus on cost control and pricing power contributed to healthy margins.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high return metrics, driven by disciplined land acquisition and construction cycles. M/I Homes maintains capital efficiency by minimizing speculative inventory and leveraging partnerships for land development. Its asset turnover and ROIC metrics likely outperform peers, supported by a lean operational structure and strategic market positioning.

Balance Sheet And Financial Health

M/I Homes holds $821.6 million in cash and equivalents, providing liquidity for growth initiatives. Total debt of $1.04 billion is manageable relative to equity, with a conservative leverage profile. The absence of dividends suggests reinvestment priorities, while the strong cash position bolsters financial flexibility amid macroeconomic uncertainties.

Growth Trends And Dividend Policy

Revenue growth reflects sustained housing demand, though cyclical risks persist. The company has not issued dividends, opting instead to reinvest in land and community development. Future growth may hinge on geographic expansion and operational scalability, with a focus on high-margin projects.

Valuation And Market Expectations

Trading multiples likely reflect optimism around housing market resilience and M/I Homes’ execution. Investors may price in continued margin stability and volume growth, though interest rate sensitivity remains a key monitorable. The stock’s valuation could be supported by earnings consistency and sector tailwinds.

Strategic Advantages And Outlook

M/I Homes’ strategic advantages include its localized expertise, diversified product offerings, and prudent land strategy. The outlook remains positive, contingent on housing affordability and economic conditions. The company is well-positioned to capitalize on long-term demographic shifts, though supply chain and labor costs warrant monitoring.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount