investorscraft@gmail.com

Intrinsic ValueMeritage Homes Corporation (MTH)

Previous Close$78.79
Intrinsic Value
Upside potential
Previous Close
$78.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Meritage Homes Corporation operates as a leading homebuilder in the U.S., specializing in energy-efficient single-family homes for entry-level and move-up buyers. The company primarily focuses on high-growth markets in the Sunbelt region, including Texas, Arizona, Florida, and the Carolinas. Its revenue model is driven by home sales, land development, and ancillary services, with a strong emphasis on operational efficiency and cost control to maintain competitive pricing. Meritage differentiates itself through its focus on sustainability, offering homes certified under the U.S. Department of Energy’s Zero Energy Ready Home program, which appeals to environmentally conscious buyers. The company’s market position is bolstered by its strategic land acquisitions and partnerships, ensuring a steady pipeline of developable lots. In a cyclical industry, Meritage has demonstrated resilience by targeting affordability and leveraging its scale to mitigate supply chain and labor cost pressures. Its focus on first-time and second-time homebuyers positions it well in markets with strong demographic trends and population inflows.

Revenue Profitability And Efficiency

Meritage Homes reported revenue of $6.39 billion for FY 2024, with net income of $786.2 million, reflecting a robust margin of approximately 12.3%. Diluted EPS stood at $10.72, underscoring strong profitability. However, operating cash flow was negative at $227.6 million, likely due to working capital fluctuations tied to inventory and receivables cycles. Capital expenditures were modest at $28.7 million, indicating disciplined spending.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income growth and EPS performance, supported by efficient land utilization and cost management. Meritage’s capital efficiency is reflected in its ability to generate substantial profits relative to its asset base, though negative operating cash flow suggests temporary liquidity constraints. The firm’s focus on high-margin markets and operational scalability enhances its return on invested capital.

Balance Sheet And Financial Health

Meritage maintains a solid balance sheet with $651.6 million in cash and equivalents, providing liquidity amid cyclical demand. Total debt of $1.39 billion is manageable given its equity base and earnings capacity. The company’s leverage appears prudent, with no immediate refinancing risks. Its financial health is further supported by a disciplined approach to land acquisition and development, minimizing speculative excess.

Growth Trends And Dividend Policy

Meritage has demonstrated consistent growth, benefiting from strong demand in Sunbelt markets. The company paid a dividend of $1.555 per share, signaling confidence in its cash flow stability. While dividend yields are modest, the payout reflects a balanced approach to returning capital to shareholders while reinvesting for growth. Future expansion will likely hinge on strategic land investments and market share gains in key regions.

Valuation And Market Expectations

The market values Meritage based on its earnings trajectory and exposure to high-growth housing markets. Current metrics suggest investor confidence in its ability to navigate cyclical headwinds. Valuation multiples align with peers, reflecting expectations of sustained demand for affordable housing. The stock’s performance will depend on execution in land acquisition and margin preservation amid inflationary pressures.

Strategic Advantages And Outlook

Meritage’s strategic advantages include its focus on energy-efficient homes, Sunbelt market concentration, and operational scalability. The outlook remains positive, supported by demographic trends and housing shortages in its core markets. Risks include interest rate volatility and supply chain disruptions, but the company’s disciplined approach positions it well for long-term growth. Continued emphasis on affordability and sustainability will likely drive competitive differentiation.

Sources

10-K filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount