investorscraft@gmail.com

Intrinsic ValueOwens Corning (OC)

Previous Close$152.28
Intrinsic Value
Upside potential
Previous Close
$152.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Owens Corning operates as a leading global producer of building and construction materials, specializing in insulation, roofing, and composites. The company serves residential, commercial, and industrial markets, leveraging its diversified product portfolio to drive revenue across cyclical and non-cyclical demand segments. Its insulation segment benefits from energy efficiency trends, while roofing products cater to both new construction and repair markets. Composites, used in automotive and industrial applications, provide additional diversification. Owens Corning maintains a strong competitive position through brand recognition, technological innovation, and vertically integrated operations. The company’s focus on sustainability, including fiberglass recycling and energy-efficient solutions, aligns with regulatory and consumer preferences, reinforcing its market leadership. Its global footprint and balanced exposure to North America, Europe, and Asia mitigate regional demand volatility, supporting stable long-term growth.

Revenue Profitability And Efficiency

Owens Corning reported $10.98 billion in revenue for the period, with net income of $647 million, reflecting a net margin of approximately 5.9%. Diluted EPS stood at $7.36, supported by disciplined cost management and operational efficiency. Operating cash flow of $1.89 billion underscores strong cash generation, while capital expenditures of $647 million indicate ongoing investments in capacity and innovation. The company’s ability to convert revenue into cash highlights its operational effectiveness.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, with operating cash flow significantly exceeding net income, suggesting high-quality earnings. Capital expenditures represent 34% of operating cash flow, reflecting a balanced approach to reinvestment and free cash flow generation. With 87 million shares outstanding, Owens Corning’s earnings per share benefit from a stable share count, avoiding dilution. The firm’s capital allocation prioritizes growth while maintaining financial flexibility.

Balance Sheet And Financial Health

Owens Corning’s balance sheet shows $361 million in cash and equivalents against $5.62 billion in total debt, indicating a leveraged but manageable position. The debt level is sustainable given the company’s strong cash flow generation. Liquidity appears adequate, with operating cash flow covering interest obligations comfortably. The balance sheet supports continued investment and shareholder returns without immediate refinancing risks.

Growth Trends And Dividend Policy

Revenue growth trends are likely tied to construction activity and energy efficiency demand. The company’s dividend of $2.76 per share suggests a yield of approximately 1.5%, assuming a stable share price, reflecting a moderate but growing payout. Owens Corning’s capital return strategy balances dividends with reinvestment, aligning with its cyclical industry dynamics. Future growth may hinge on market share gains and product innovation.

Valuation And Market Expectations

At a diluted EPS of $7.36, Owens Corning trades at a P/E multiple that reflects market expectations for steady earnings growth. The valuation likely incorporates cyclical risks in construction markets offset by the company’s diversified segments. Investors may price in further margin expansion from operational efficiency and pricing power, though macroeconomic conditions remain a key variable.

Strategic Advantages And Outlook

Owens Corning’s strategic advantages include its diversified product mix, strong brand equity, and focus on sustainable solutions. The outlook remains positive, supported by long-term trends in energy efficiency and infrastructure spending. However, exposure to construction cycles and raw material costs poses risks. The company’s ability to innovate and adapt to regulatory changes will be critical in maintaining its competitive edge.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount