Previous Close | $155.49 |
Intrinsic Value | $17.31 |
Upside potential | -89% |
Data is not available at this time.
Universal Display Corporation (UDC) is a leader in the development and commercialization of organic light-emitting diode (OLED) technologies, serving the global display industry. The company generates revenue primarily through licensing its proprietary phosphorescent OLED (PHOLED) materials and intellectual property, alongside sales of OLED materials to display manufacturers. UDC operates in a high-growth sector driven by demand for energy-efficient, high-resolution displays in smartphones, TVs, and wearable devices. Its market position is reinforced by strong R&D capabilities and long-term partnerships with major display producers like Samsung and LG. The company’s IP portfolio provides a competitive moat, ensuring recurring licensing fees and material sales. UDC’s focus on next-generation OLED innovations positions it to capitalize on emerging applications in automotive displays, augmented reality, and flexible electronics. The display industry’s shift toward OLED technology underscores UDC’s strategic relevance, though it faces competition from alternative display technologies and material suppliers.
In FY 2024, UDC reported revenue of $647.7 million and net income of $222.1 million, reflecting a robust net margin of approximately 34.3%. The company’s diluted EPS stood at $4.65, demonstrating strong earnings power. Operating cash flow was $253.7 million, supported by high-margin licensing revenue and efficient cost management. Capital expenditures of $42.6 million indicate disciplined reinvestment in R&D and operational infrastructure.
UDC’s earnings are driven by its asset-light model, which emphasizes IP licensing and material sales rather than capital-intensive manufacturing. This approach yields high returns on invested capital, with minimal debt ($19.1 million) and substantial cash reserves ($99 million). The company’s ability to convert revenue into free cash flow underscores its capital efficiency, enabling reinvestment in innovation and shareholder returns.
UDC maintains a strong balance sheet, with $99 million in cash and equivalents against $19.1 million in total debt, resulting in a net cash position. The low leverage and healthy liquidity provide flexibility for strategic initiatives or acquisitions. Shareholders’ equity is bolstered by consistent profitability, reinforcing the company’s financial stability.
UDC has demonstrated steady growth, supported by expanding OLED adoption across consumer electronics. The company pays a dividend of $1.65 per share, reflecting a commitment to returning capital to shareholders. While dividend growth has been modest, the payout ratio remains sustainable, allowing for reinvestment in growth opportunities.
UDC’s valuation reflects its leadership in OLED technology and expectations for sustained demand in high-end displays. The market prices in continued licensing revenue growth and material sales, though competitive pressures and technological shifts remain key risks. Investors likely focus on UDC’s ability to maintain its IP edge and expand into new applications.
UDC’s strategic advantages include its IP portfolio, strong industry partnerships, and focus on next-gen OLED innovations. The outlook is positive, driven by OLED adoption in new markets, though execution risks and competition persist. The company’s R&D investments and scalable model position it for long-term growth in the evolving display ecosystem.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |