investorscraft@gmail.com

Intrinsic ValuePrestige Consumer Healthcare Inc. (PBH)

Previous Close$64.47
Intrinsic Value
Upside potential
Previous Close
$64.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Prestige Consumer Healthcare Inc. operates in the consumer healthcare sector, specializing in over-the-counter (OTC) health and wellness products. The company’s core revenue model is driven by branded OTC medications, personal care items, and niche healthcare solutions, targeting mass retail and pharmacy channels. With a portfolio that includes well-known brands like Monistat, Dramamine, and Clear Eyes, Prestige leverages brand equity and shelf-space dominance to maintain competitive positioning in a fragmented market. The company operates in a stable but competitive industry, where differentiation through brand recognition and distribution efficiency is critical. Prestige’s focus on non-discretionary healthcare products provides resilience against economic downturns, though it faces pricing pressures from private-label competitors. Its market position is bolstered by strategic acquisitions, which expand its product lines and geographic reach, reinforcing its role as a mid-tier player in the OTC healthcare space.

Revenue Profitability And Efficiency

Prestige Consumer Healthcare reported revenue of $1.14 billion for FY 2025, with net income of $214.6 million, reflecting a robust net margin of approximately 18.9%. The company generated $251.5 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $8.2 million, indicating a capital-light business model focused on brand maintenance and incremental innovation rather than heavy infrastructure investment.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $4.29 underscores its earnings power, supported by disciplined cost management and stable demand for its OTC products. Prestige’s capital efficiency is evident in its ability to generate significant free cash flow, which provides flexibility for debt reduction, share repurchases, or strategic acquisitions without compromising financial stability.

Balance Sheet And Financial Health

Prestige maintains a solid balance sheet with $97.9 million in cash and equivalents and total debt of $51.9 million, resulting in a conservative net debt position. The low leverage ratio indicates strong financial health, with ample liquidity to navigate operational needs or pursue growth opportunities. The absence of dividends suggests a focus on reinvestment or debt management.

Growth Trends And Dividend Policy

Revenue growth trends are likely tied to organic brand performance and selective acquisitions, given the mature nature of the OTC market. The company does not currently pay dividends, opting instead to allocate capital toward debt reduction or strategic initiatives. This approach aligns with its focus on maintaining financial flexibility and funding incremental growth opportunities.

Valuation And Market Expectations

Prestige’s valuation metrics should be assessed against peers in the consumer healthcare sector, considering its stable cash flows and moderate growth profile. Market expectations likely hinge on its ability to sustain margins amid cost pressures and execute accretive acquisitions without overleveraging the balance sheet.

Strategic Advantages And Outlook

Prestige’s strategic advantages include a diversified portfolio of established brands and a capital-efficient operating model. The outlook remains stable, supported by consistent demand for OTC healthcare products, though competitive pressures and input cost volatility pose risks. The company’s acquisition strategy and balance sheet strength position it to capitalize on consolidation opportunities in the fragmented OTC market.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount