Previous Close | $118.20 |
Intrinsic Value | $19.84 |
Upside potential | -83% |
Data is not available at this time.
Pinnacle Financial Partners, Inc. operates as a regional bank holding company, primarily serving clients in the Southeastern and Midwestern United States. The company generates revenue through a diversified mix of commercial and consumer banking services, including loans, deposits, wealth management, and treasury solutions. Its core strategy focuses on relationship-based banking, targeting small to mid-sized businesses, professionals, and affluent individuals, which differentiates it from larger national competitors. Pinnacle has carved out a strong regional presence by emphasizing personalized service, local decision-making, and community engagement. The bank’s market positioning is reinforced by its ability to leverage technology while maintaining a high-touch client experience, allowing it to compete effectively against both traditional banks and fintech disruptors. Over the years, Pinnacle has expanded through organic growth and strategic acquisitions, enhancing its footprint in high-growth urban markets. Its reputation for client-centric solutions and operational agility positions it well to capitalize on regional economic trends and shifting customer preferences in the banking sector.
In FY 2024, Pinnacle reported revenue of $2.7 billion, with net income of $475 million, reflecting a net margin of approximately 17.6%. Diluted EPS stood at $5.96, demonstrating solid profitability. Operating cash flow was robust at $904 million, though capital expenditures of $99.5 million indicate ongoing investments in infrastructure and technology. The company’s efficiency metrics suggest disciplined cost management relative to its peer group.
Pinnacle’s earnings power is supported by its diversified revenue streams and prudent risk management. The bank’s ability to generate consistent net income, coupled with a strong operating cash flow, underscores its capital efficiency. Its return on equity and asset metrics likely align with or exceed regional banking benchmarks, though specific ratios would require further disclosure for precise comparison.
The company maintains a solid balance sheet, with $3.34 billion in cash and equivalents against total debt of $2.3 billion, indicating healthy liquidity. A conservative leverage profile and ample liquidity reserves position Pinnacle to navigate economic uncertainties while supporting growth initiatives. The balance sheet strength is further evidenced by its ability to sustain dividends and reinvest in operations.
Pinnacle has demonstrated steady growth, driven by both organic expansion and acquisitions. Its dividend policy, with a payout of $0.92 per share, reflects a commitment to returning capital to shareholders while retaining earnings for reinvestment. The company’s growth trajectory suggests a balanced approach between shareholder returns and strategic investments in market expansion and technology.
The market likely values Pinnacle based on its regional leadership, earnings consistency, and growth potential. Trading multiples may reflect premium positioning relative to smaller peers, given its scalable model and proven acquisition strategy. Investor expectations are likely anchored to its ability to sustain profitability amid interest rate fluctuations and competitive pressures.
Pinnacle’s strategic advantages include its localized expertise, strong client relationships, and scalable operating model. The outlook remains positive, supported by regional economic tailwinds and its ability to adapt to evolving banking trends. Challenges include interest rate volatility and competition, but the company’s disciplined execution positions it well for long-term value creation.
10-K, company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |