Previous Close | $34.27 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
PPL Corporation operates as a regulated utility holding company, primarily engaged in the generation, transmission, and distribution of electricity in the U.S. and U.K. Its core revenue model is built on regulated rate structures, ensuring stable cash flows from essential energy services. The company serves approximately 3.5 million customers, with operations spanning Pennsylvania, Kentucky, and the U.K., where it owns Western Power Distribution, a leading electricity network operator. PPL’s market position is reinforced by its vertically integrated operations, regulatory expertise, and investments in grid modernization and renewable energy integration. The company benefits from long-term regulatory frameworks that provide predictable earnings, while its U.K. operations add geographic diversification. PPL’s focus on reliability and sustainability aligns with broader industry trends toward decarbonization, positioning it as a key player in the transition to cleaner energy systems.
PPL reported revenue of $8.46 billion for FY 2024, with net income of $888 million, translating to diluted EPS of $1.20. The company’s operating cash flow stood at $2.34 billion, reflecting strong cash generation from its regulated utility operations. Capital expenditures were not disclosed, but PPL’s focus on infrastructure investments suggests ongoing efficiency improvements. The regulated nature of its business ensures steady margins, though profitability is subject to regulatory approvals and cost recovery mechanisms.
PPL’s earnings power is underpinned by its regulated asset base, which provides consistent returns on invested capital. The company’s ability to generate $2.34 billion in operating cash flow highlights its capital efficiency, supporting both debt service and shareholder returns. With a dividend payout ratio of approximately 84%, PPL balances reinvestment needs with income distribution, though high leverage could constrain flexibility in capital allocation.
PPL’s balance sheet shows $306 million in cash and equivalents against $16.81 billion in total debt, indicating significant leverage. The company’s regulated business model mitigates liquidity risks, but its debt-to-equity ratio remains elevated. Ongoing regulatory support for rate recovery and infrastructure investments is critical to maintaining financial stability, though interest coverage ratios warrant monitoring given the current debt load.
PPL’s growth is driven by rate-base expansion and grid modernization, with a focus on renewable energy integration. The company paid a dividend of $1.01 per share in FY 2024, reflecting a commitment to shareholder returns. However, dividend growth may be constrained by high payout ratios and regulatory capital requirements, limiting near-term upside potential absent earnings acceleration.
PPL trades at a P/E multiple of approximately 12.5x based on FY 2024 EPS, in line with regulated utility peers. Market expectations are anchored to steady earnings growth from rate increases and infrastructure investments, though leverage concerns may weigh on valuation upside. The stock’s yield of around 4.5% appeals to income-focused investors, but total return potential is modest given sector headwinds.
PPL’s strategic advantages include its regulated monopoly positions, geographic diversification, and expertise in grid reliability. The company is well-positioned to benefit from energy transition trends, though execution risks around capital deployment and regulatory outcomes persist. Long-term outlook remains stable, with earnings growth tied to rate cases and operational efficiency gains, albeit with limited near-term catalysts.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |