US · PPL
PPL Corporation
- Sector
- Utilities · Regulated Electric
- Headquarters
- Allentown, PA 18101-1179
- Website
- pplweb.com
Price · as of 2025-12-31
$37.60
Market cap 29.29B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $20.82 | -44.63% |
| Intrinsic Value(DCF) | $17.44 | -53.62% |
| Graham-Dodd Method(GD) | $8.96 | -76.18% |
| Graham Formula(GF) | $23.35 | -37.89% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $13.96 | $15.09 | $255.79 | $5.35 | $150.43 |
| 2012 | $15.92 | $19.41 | $98.83 | $2.51 | $9.31 |
| 2013 | $17.37 | $26.00 | $8.77 | $1.18 | $0.00 |
| 2014 | $18.33 | $21.71 | $10.08 | $5.82 | $42.46 |
| 2015 | $23.47 | $23.73 | $5.58 | $0.00 | $5.94 |
| 2016 | $24.33 | $23.04 | $7.96 | $1.33 | $17.45 |
| 2017 | $19.24 | $20.36 | $8.02 | $0.00 | $11.81 |
| 2018 | $23.68 | $22.82 | $8.38 | $0.90 | $32.50 |
| 2019 | $24.57 | $20.31 | $6.56 | $0.88 | $0.00 |
| 2020 | $22.86 | $15.69 | $2.21 | $1.14 | $11.52 |
| 2021 | $22.95 | $15.87 | $3.11 | $0.00 | $0.00 |
| 2022 | $23.67 | $11.98 | $13.28 | $4.95 | $44.31 |
| 2023 | $25.43 | $11.11 | $21.18 | $6.55 | $13.16 |
| 2024 | $33.00 | $14.84 | $12.62 | $6.87 | $11.86 |
| 2025 | $38.73 | $20.82 | $2.88 | $8.96 | $23.35 |
AI valuation
Our deep-learning model estimates PPL Corporation's (PPL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $20.82
- Current price
- $37.60
- AI upside
- -44.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$17.44
-53.62% upside
Graham-Dodd
$8.96
-76.18% upside
Graham Formula
$23.35
-37.89% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PPL | PPL Corporation | $37.60 | 29.29B | -45% | -54% | -76% | -38% | 24.31 | 1.93 | 3.17 | 12.74 | 72.94 | 2.33 | 39.05% | 23.57% | 13.06% | 8.14% | 5.37% | 2.73% | 1.30 | 2.64 | 0.86 | 0.63 | 4.96 | 3333.00% | 685.00% | 20129.00% | -4.89% | 0.58 | -4.40% | 2.77% | 67.30% | 2.77% | 22.02 | -33.50 | 5.19 | 1.00 |
| AEE | Ameren Corporation | $113.28 | 31.31B | -19% | -59% | -71% | +9% | 20.97 | 2.28 | 3.47 | 13.63 | 99.69 | 2.35 | 29.58% | 23.03% | 16.55% | 11.41% | 5.79% | 3.13% | 1.48 | 2.61 | 0.66 | 0.31 | 5.36 | 2104.00% | 1543.00% | -5294.00% | -2.54% | 0.86 | -2.42% | 2.51% | 52.70% | 2.51% | 24.86 | -64.98 | 5.72 | 0.96 |
| ATO | Atmos Energy Corporation | $186.79 | 30.9B | -29% | -64% | -65% | -17% | 22.59 | 2.00 | 5.76 | 15.17 | 244.86 | 2.12 | 52.37% | 33.17% | 25.49% | 9.32% | 5.93% | 4.43% | 0.69 | 9.09 | 0.67 | 0.43 | 3.82 | 922.00% | 1291.00% | 2564.00% | -5.58% | 1.50 | -7.09% | 2.05% | 46.20% | 2.05% | 23.19 | -23.93 | 7.69 | 1.62 |
| CMS | CMS Energy Corporation | $78.07 | 23.92B | -12% | -57% | -81% | -4% | 21.91 | 2.57 | 2.75 | 13.11 | 364.84 | 2.57 | 60.91% | 20.22% | 12.54% | 12.33% | 5.31% | 2.81% | 2.07 | 2.19 | 0.98 | 0.55 | 5.75 | 601.00% | 1363.00% | 14522.00% | -6.77% | 0.63 | -6.09% | 2.83% | 61.90% | 2.83% | 24.20 | -26.30 | 4.89 | 0.89 |
| DTE | DTE Energy Company | $148.24 | 30.8B | -13% | -39% | -85% | +62% | 20.95 | 2.48 | 1.93 | 14.36 | 489.03 | 3.02 | 84.94% | 15.01% | 9.24% | 12.16% | 6.09% | 2.84% | 2.16 | 2.25 | 0.80 | 0.44 | 6.64 | 428.00% | 2695.00% | 2160.00% | -3.28% | 0.63 | -2.73% | 2.85% | 59.70% | 2.85% | 23.94 | -56.73 | 3.59 | 1.00 |
| EBR | AXIA Energia S.A. | $9.20 | 20.68B | -31% | -63% | +38% | +48% | 7.73 | 0.66 | 2.00 | 6.20 | 7.07 | 1.84 | 54.14% | 48.80% | 25.83% | 8.86% | 11.62% | 3.73% | 0.64 | 3.21 | 2.04 | 1.13 | 2.49 | 10930.00% | 813.00% | 12529.00% | 11.58% | 0.39 | 5.63% | 1.63% | 12.60% | 1.77% | 6.56 | 13.85 | 3.20 | 1.00 |
| ES | Eversource Energy | $76.21 | 28.62B | -2% | -52% | -86% | +28% | 16.31 | 1.70 | 2.04 | 10.71 | 16.17 | 2.31 | 30.13% | 22.06% | 12.49% | 10.84% | 6.10% | 2.74% | 1.87 | 2.40 | 0.65 | 0.29 | 5.59 | 10088.00% | 1383.00% | -9806.00% | -0.16% | 0.53 | -0.10% | 3.99% | 65.00% | 3.99% | 19.32 | -1280.46 | 4.26 | 0.76 |
| FE | FirstEnergy Corp. | $51.16 | 29.55B | -7% | -9% | — | -16% | 23.14 | 2.35 | 1.95 | 12.85 | 655.73 | 4.27 | 54.77% | 18.77% | 8.42% | 10.18% | 6.07% | 2.35% | 2.16 | 2.49 | 0.57 | 0.40 | 6.15 | 353.00% | 1201.00% | -1176.00% | -3.42% | 0.70 | -2.64% | 3.45% | 79.90% | 3.45% | 19.90 | -56.11 | 3.74 | 0.81 |
| FTS | Fortis Inc. | $57.50 | 29.18B | -31% | -56% | -83% | -42% | 21.52 | 1.77 | 3.47 | 12.98 | 435.69 | 4.41 | 72.30% | 28.69% | 14.78% | 8.24% | 5.04% | 2.64% | 1.45 | 2.36 | 0.51 | 0.27 | 5.82 | 494.00% | 575.00% | 6257.00% | -5.15% | 0.54 | -3.77% | 2.07% | 44.50% | 2.07% | 21.89 | -35.20 | 6.28 | 0.87 |
| SO | The Southern Company | $97.38 | 107.23B | -18% | -56% | -93% | -26% | 25.71 | 2.98 | 3.63 | 11.96 | — | 3.51 | 29.81% | 24.60% | 14.69% | 12.05% | 6.11% | 2.77% | 1.83 | 2.20 | 0.65 | 0.34 | 4.48 | -175.00% | 1059.00% | -53097.00% | -3.35% | 0.58 | -3.62% | 2.81% | 72.30% | 3.77% | 23.58 | -47.75 | 5.80 | 0.98 |
About PPL Corporation
PPL Corporation, a utility holding company, delivers electricity and natural gas in the United States and the United Kingdom. The company operates through two segments: Kentucky Regulated and Pennsylvania Regulated. It serves approximately 429,000 electric and 333,000 natural gas customers in Louisville and adjacent areas in Kentucky; 538,000 electric customers in central, southeastern, and western Kentucky; and 28,000 electric customers in five counties in southwestern Virginia. The company also provides electric services to approximately 1.4 million customers in Pennsylvania; and generates electricity from coal, gas, hydro, and solar sources in Kentucky; and sells wholesale electricity to two municipalities in Kentucky. PPL Corporation was founded in 1920 and is headquartered in Allentown, Pennsylvania.
- CEO
- Vincent Sorgi
- Employees
- 6.65K
- Beta
- 0.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($17.44 ÷ $37.60) − 1 = -53.62% (DCF, example).