investorscraft@gmail.com

Intrinsic Value of Ryder System, Inc. (R)

Previous Close$176.39
Intrinsic Value
Upside potential
Previous Close
$176.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ryder System, Inc. operates as a leading provider of transportation and supply chain management solutions, primarily serving commercial fleets and logistics customers across North America. The company generates revenue through a diversified model encompassing full-service leasing, dedicated contract carriage, and supply chain solutions, including warehousing and distribution. Ryder’s integrated offerings cater to industries such as retail, manufacturing, and healthcare, positioning it as a critical enabler of efficient freight movement and inventory management. With a strong asset base and long-term customer contracts, Ryder maintains a competitive edge in the fragmented logistics sector. Its scale and technological investments, including telematics and fleet optimization tools, reinforce its market leadership in commercial fleet management. The company’s ability to provide end-to-end solutions differentiates it from smaller regional players and supports steady demand even during economic fluctuations.

Revenue Profitability And Efficiency

Ryder reported $12.6 billion in revenue for FY 2024, with net income of $489 million, reflecting a disciplined cost structure and pricing power in its leasing and logistics segments. Diluted EPS stood at $11.06, supported by robust operating cash flow of $2.3 billion. Capital expenditures of $2.7 billion highlight ongoing investments in fleet modernization and technology, aligning with long-term efficiency goals.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by stable cash flows from long-term leasing contracts and scalable logistics services. Ryder’s capital efficiency is evident in its ability to deploy assets profitably, though high capex for fleet turnover remains a drag on near-term free cash flow. The balance between reinvestment and returns will be critical to sustaining margins in a cyclical industry.

Balance Sheet And Financial Health

Ryder’s balance sheet shows $154 million in cash against $8.9 billion in total debt, reflecting its capital-intensive model. Leverage is managed through predictable cash flows, but the debt load necessitates careful liquidity planning. The company’s asset-backed financing structure provides flexibility, though interest rate volatility could pressure refinancing costs.

Growth Trends And Dividend Policy

Ryder’s growth is driven by demand for outsourced logistics and fleet electrification initiatives, though cyclical freight trends pose risks. The $3.24 annual dividend per share signals commitment to shareholder returns, with a payout ratio that allows reinvestment. Future growth may hinge on expanding higher-margin supply chain services and leveraging automation.

Valuation And Market Expectations

The market values Ryder’s stable cash flows and niche positioning, though valuation multiples reflect cyclical uncertainties. Investors likely price in moderate growth, balancing near-term capex pressures with long-term logistics tailwinds. Comparables suggest Ryder trades in line with asset-heavy peers, with upside tied to operational execution.

Strategic Advantages And Outlook

Ryder’s scale, integrated solutions, and technology investments position it well for evolving supply chain demands. Challenges include managing fleet transition costs and competitive pricing pressures. The outlook remains cautiously optimistic, with opportunities in last-mile logistics and sustainability-driven fleet upgrades supporting steady performance.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount