Previous Close | $176.39 |
Intrinsic Value | $30.86 |
Upside potential | -83% |
Data is not available at this time.
Ryder System, Inc. operates as a leading provider of transportation and supply chain management solutions, primarily serving commercial fleets and logistics customers across North America. The company generates revenue through a diversified model encompassing full-service leasing, dedicated contract carriage, and supply chain solutions, including warehousing and distribution. Ryder’s integrated offerings cater to industries such as retail, manufacturing, and healthcare, positioning it as a critical enabler of efficient freight movement and inventory management. With a strong asset base and long-term customer contracts, Ryder maintains a competitive edge in the fragmented logistics sector. Its scale and technological investments, including telematics and fleet optimization tools, reinforce its market leadership in commercial fleet management. The company’s ability to provide end-to-end solutions differentiates it from smaller regional players and supports steady demand even during economic fluctuations.
Ryder reported $12.6 billion in revenue for FY 2024, with net income of $489 million, reflecting a disciplined cost structure and pricing power in its leasing and logistics segments. Diluted EPS stood at $11.06, supported by robust operating cash flow of $2.3 billion. Capital expenditures of $2.7 billion highlight ongoing investments in fleet modernization and technology, aligning with long-term efficiency goals.
The company’s earnings power is underpinned by stable cash flows from long-term leasing contracts and scalable logistics services. Ryder’s capital efficiency is evident in its ability to deploy assets profitably, though high capex for fleet turnover remains a drag on near-term free cash flow. The balance between reinvestment and returns will be critical to sustaining margins in a cyclical industry.
Ryder’s balance sheet shows $154 million in cash against $8.9 billion in total debt, reflecting its capital-intensive model. Leverage is managed through predictable cash flows, but the debt load necessitates careful liquidity planning. The company’s asset-backed financing structure provides flexibility, though interest rate volatility could pressure refinancing costs.
Ryder’s growth is driven by demand for outsourced logistics and fleet electrification initiatives, though cyclical freight trends pose risks. The $3.24 annual dividend per share signals commitment to shareholder returns, with a payout ratio that allows reinvestment. Future growth may hinge on expanding higher-margin supply chain services and leveraging automation.
The market values Ryder’s stable cash flows and niche positioning, though valuation multiples reflect cyclical uncertainties. Investors likely price in moderate growth, balancing near-term capex pressures with long-term logistics tailwinds. Comparables suggest Ryder trades in line with asset-heavy peers, with upside tied to operational execution.
Ryder’s scale, integrated solutions, and technology investments position it well for evolving supply chain demands. Challenges include managing fleet transition costs and competitive pricing pressures. The outlook remains cautiously optimistic, with opportunities in last-mile logistics and sustainability-driven fleet upgrades supporting steady performance.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |