Previous Close | $59.02 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Stepan Company operates as a global producer of specialty and intermediate chemicals, serving diverse industries such as surfactants, polymers, and agricultural products. The company generates revenue through the manufacture and sale of chemical solutions tailored for household, industrial, and institutional applications, including detergents, lubricants, and coatings. Its surfactants segment, a key revenue driver, caters to consumer and industrial cleaning markets, while its polymer segment supplies rigid polyols for insulation and packaging. Stepan maintains a competitive edge through innovation, sustainability initiatives, and strategic partnerships, positioning itself as a reliable supplier in a fragmented but growing specialty chemicals sector. The company’s global footprint, with production facilities across North America, Europe, and Asia, enhances its ability to serve multinational customers while mitigating regional demand fluctuations. Its focus on high-margin specialty products and R&D investments underscores its commitment to long-term market leadership.
Stepan reported revenue of $2.18 billion for FY 2024, with net income of $50.4 million, reflecting a net margin of approximately 2.3%. Operating cash flow stood at $162.1 million, supporting capital expenditures of $122.8 million. The diluted EPS of $2.20 indicates modest profitability, though margins may face pressure from raw material volatility and competitive pricing in the chemicals sector.
The company’s operating cash flow of $162.1 million demonstrates its ability to generate earnings from core operations, though net income remains constrained by input costs and operational expenses. Capital expenditures, at $122.8 million, suggest ongoing investments in capacity and efficiency, but returns on invested capital may require closer scrutiny given the modest net income figure.
Stepan’s balance sheet shows $99.7 million in cash and equivalents against total debt of $682.8 million, indicating a leveraged but manageable position. The debt level warrants monitoring, particularly in light of interest rate environments, but the company’s stable cash flow generation provides a cushion for servicing obligations.
Revenue growth trends are not explicitly provided, but the dividend payout of $1.52 per share suggests a commitment to shareholder returns, albeit with a yield that may appeal to income-focused investors. Future growth will likely hinge on expansion in high-margin specialty chemicals and geographic diversification.
With a diluted EPS of $2.20, Stepan’s valuation metrics will depend on sector comparables and investor sentiment toward chemical producers. Market expectations may be tempered by margin pressures, but the company’s niche focus and global reach could justify a premium in certain scenarios.
Stepan’s strategic advantages include its diversified product portfolio, global manufacturing base, and emphasis on sustainable chemistry. The outlook remains cautiously optimistic, with opportunities in emerging markets and green chemistry innovations offsetting cyclical industry risks. Execution on cost management and R&D will be critical to sustaining competitiveness.
Company filings, CIK 0000094049
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |