Data is not available at this time.
Shake Shack Inc. operates in the fast-casual dining sector, specializing in premium burgers, hot dogs, crinkle-cut fries, and milkshakes. The company differentiates itself through a focus on high-quality ingredients, modern design, and a customer-centric experience. Its revenue model is driven by company-operated locations, licensed stores, and digital sales, with a growing emphasis on off-premise dining via delivery and pickup. Shake Shack competes in a crowded market but maintains a niche appeal by blending fast-food convenience with elevated dining. The brand has expanded internationally, leveraging its cult-like following to penetrate urban markets. While facing competition from both traditional fast-food chains and upscale burger concepts, Shake Shack’s emphasis on sustainability and transparency strengthens its positioning among health-conscious and ethically minded consumers. The company’s ability to scale while preserving its premium identity remains a critical factor in its long-term market relevance.
Shake Shack reported revenue of $1.25 billion for FY 2024, reflecting steady growth in its store base and digital sales. Net income stood at $10.2 million, with diluted EPS of $0.24, indicating modest profitability. Operating cash flow was $171.2 million, while capital expenditures totaled $135.5 million, highlighting ongoing investments in expansion and store upgrades. The company’s efficiency metrics suggest a balance between growth and cost management.
The company’s earnings power is supported by its premium pricing and brand loyalty, though margins remain pressured by labor and ingredient costs. Capital efficiency is evident in its disciplined store rollout strategy, with a focus on high-traffic urban locations. Operating cash flow covers capex, but leverage from $809.6 million in total debt requires careful monitoring to sustain growth without overextending financial flexibility.
Shake Shack’s balance sheet shows $320.7 million in cash and equivalents, providing liquidity against $809.6 million in total debt. The debt level is manageable given the company’s cash flow generation, but interest coverage and leverage ratios warrant attention. The absence of dividends allows reinvestment into growth initiatives, though the financial structure leans moderately aggressive due to expansion-driven debt.
Growth is driven by new store openings, digital adoption, and international licensing. Comparable sales trends reflect resilience in a competitive market, though inflation remains a headwind. The company does not pay dividends, prioritizing reinvestment in operations and expansion. Future growth will depend on maintaining brand appeal while scaling efficiently across diverse markets.
The market values Shake Shack based on its growth potential and premium positioning. Current earnings multiples reflect optimism about long-term scalability, though near-term profitability challenges persist. Investor expectations hinge on the company’s ability to balance expansion with margin improvement, particularly in a high-cost operating environment.
Shake Shack’s strengths include a strong brand, loyal customer base, and strategic urban footprint. Challenges include cost pressures and competition. The outlook depends on executing expansion while maintaining quality and profitability. Success in digital sales and international markets could drive sustained outperformance, but macroeconomic factors pose risks to discretionary spending.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |