Data is not available at this time.
Simon Property Group, Inc. is a premier real estate investment trust (REIT) specializing in the ownership, development, and management of high-quality retail properties, including regional malls, premium outlets, and mixed-use destinations. The company operates in a competitive retail real estate sector, leveraging its scale and strategic locations to attract leading global retailers and drive foot traffic. Its core revenue model relies on long-term leases, tenant sales-based rents, and ancillary income from services like advertising and sponsorship. Simon Property Group distinguishes itself through its focus on experiential retail, integrating dining, entertainment, and luxury offerings to enhance consumer engagement. With a portfolio concentrated in affluent trade areas, the company maintains strong relationships with top-tier tenants, reinforcing its market leadership. Its ability to adapt to e-commerce pressures by curating destination-worthy assets underscores its resilience in a dynamic retail environment.
Simon Property Group reported revenue of $5.96 billion for FY 2024, with net income reaching $2.37 billion, reflecting robust operational performance. Diluted EPS stood at $7.26, supported by strong leasing activity and tenant sales. Operating cash flow of $3.81 billion highlights efficient property management, while capital expenditures of $755.6 million indicate ongoing investments in asset quality and redevelopment initiatives.
The company demonstrates solid earnings power, with a net income margin of approximately 40%, underscoring its ability to convert revenue into profit effectively. High operating cash flow relative to net income suggests sustainable earnings quality. Capital efficiency is evident in its strategic redevelopments, which aim to enhance property value and tenant mix without excessive leverage.
Simon Property Group maintains a strong balance sheet, with $1.40 billion in cash and equivalents against total debt of $24.78 billion. The debt level is manageable given its stable cash flows and asset base. The company’s liquidity position and access to capital markets provide flexibility for growth and dividend commitments, reinforcing financial stability.
Growth trends reflect a focus on premium retail experiences and mixed-use developments, aligning with evolving consumer preferences. The company’s dividend policy remains attractive, with a dividend per share of $9.34, signaling confidence in cash flow sustainability. Historical dividend consistency underscores its commitment to shareholder returns.
Market expectations for Simon Property Group are anchored in its ability to maintain occupancy rates and rental income growth despite retail sector headwinds. The stock’s valuation reflects its status as a blue-chip REIT, trading at a premium due to its resilient portfolio and dividend yield. Investor sentiment remains positive, supported by its track record of navigating market cycles.
Simon Property Group’s strategic advantages include its prime asset locations, diversified tenant base, and proactive asset management. The outlook is cautiously optimistic, with growth driven by redevelopment projects and international expansions. Its ability to innovate in retail real estate positions it well for long-term value creation, though macroeconomic risks remain a watchpoint.
10-K filing, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |