investorscraft@gmail.com

Intrinsic ValueSteel Dynamics, Inc. (STLD)

Previous Close$130.65
Intrinsic Value
Upside potential
Previous Close
$130.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Steel Dynamics, Inc. (STLD) operates as a leading steel producer and metals recycler in North America, specializing in electric arc furnace (EAF) technology, which offers cost and environmental advantages over traditional blast furnaces. The company’s vertically integrated model spans steel production, fabrication, and recycling, serving diverse end markets such as construction, automotive, and industrial sectors. STLD’s focus on high-margin value-added products, including galvanized and coated steel, strengthens its competitive positioning. The firm benefits from regional proximity to customers, reducing logistics costs and enhancing supply chain resilience. Its recycling operations provide a sustainable feedstock advantage, aligning with growing demand for low-carbon steel solutions. STLD’s market share in the U.S. is bolstered by efficient mini-mill operations and strategic acquisitions, positioning it as a key player in a fragmented but consolidating industry. The company’s ability to adapt to cyclical demand and pricing dynamics underscores its operational flexibility and long-term viability.

Revenue Profitability And Efficiency

In FY 2024, Steel Dynamics reported revenue of $17.54 billion, with net income of $1.54 billion, reflecting robust profitability despite industry cyclicality. Diluted EPS stood at $9.84, demonstrating strong earnings power. Operating cash flow of $1.84 billion highlights efficient working capital management, though capital expenditures of $1.87 billion indicate significant reinvestment for growth and maintenance. The company’s ability to generate cash amid high capex underscores its operational discipline.

Earnings Power And Capital Efficiency

STLD’s earnings resilience is supported by its diversified product mix and cost-efficient EAF technology. The firm’s capital efficiency is evident in its ability to maintain healthy margins despite volatile steel prices. With $589.46 million in cash and equivalents, STLD retains liquidity for strategic initiatives, while its $3.23 billion total debt reflects a manageable leverage profile given its cash flow generation.

Balance Sheet And Financial Health

Steel Dynamics maintains a solid balance sheet, with $589.46 million in cash and equivalents against $3.23 billion in total debt. The company’s financial health is reinforced by strong operating cash flows, which provide ample coverage for debt obligations and capital expenditures. Its disciplined approach to leverage and liquidity positions it well to navigate industry downturns and capitalize on growth opportunities.

Growth Trends And Dividend Policy

STLD has demonstrated consistent growth through organic investments and strategic acquisitions, particularly in value-added steel products. The company’s dividend policy, with a $1.82 per share payout in FY 2024, reflects a commitment to returning capital to shareholders while retaining flexibility for reinvestment. This balanced approach aligns with its cyclical industry dynamics and long-term growth objectives.

Valuation And Market Expectations

The market values STLD’s ability to outperform peers in profitability and operational efficiency. Its forward valuation reflects expectations of sustained demand for steel in infrastructure and manufacturing, tempered by cyclical risks. Investors likely price in STLD’s competitive advantages, including its low-cost structure and recycling capabilities, as key differentiators in a competitive industry.

Strategic Advantages And Outlook

Steel Dynamics’ strategic advantages lie in its vertically integrated model, cost leadership, and sustainability-focused operations. The outlook remains positive, supported by infrastructure spending and decarbonization trends, though cyclical pricing pressures persist. The company’s focus on innovation and market diversification positions it to capitalize on long-term structural demand shifts in the steel industry.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount