Data is not available at this time.
Steel Dynamics, Inc. (STLD) operates as a leading steel producer and metals recycler in North America, specializing in electric arc furnace (EAF) technology, which offers cost and environmental advantages over traditional blast furnaces. The company’s vertically integrated model spans steel production, fabrication, and recycling, serving diverse end markets such as construction, automotive, and industrial sectors. STLD’s focus on high-margin value-added products, including galvanized and coated steel, strengthens its competitive positioning. The firm benefits from regional proximity to customers, reducing logistics costs and enhancing supply chain resilience. Its recycling operations provide a sustainable feedstock advantage, aligning with growing demand for low-carbon steel solutions. STLD’s market share in the U.S. is bolstered by efficient mini-mill operations and strategic acquisitions, positioning it as a key player in a fragmented but consolidating industry. The company’s ability to adapt to cyclical demand and pricing dynamics underscores its operational flexibility and long-term viability.
In FY 2024, Steel Dynamics reported revenue of $17.54 billion, with net income of $1.54 billion, reflecting robust profitability despite industry cyclicality. Diluted EPS stood at $9.84, demonstrating strong earnings power. Operating cash flow of $1.84 billion highlights efficient working capital management, though capital expenditures of $1.87 billion indicate significant reinvestment for growth and maintenance. The company’s ability to generate cash amid high capex underscores its operational discipline.
STLD’s earnings resilience is supported by its diversified product mix and cost-efficient EAF technology. The firm’s capital efficiency is evident in its ability to maintain healthy margins despite volatile steel prices. With $589.46 million in cash and equivalents, STLD retains liquidity for strategic initiatives, while its $3.23 billion total debt reflects a manageable leverage profile given its cash flow generation.
Steel Dynamics maintains a solid balance sheet, with $589.46 million in cash and equivalents against $3.23 billion in total debt. The company’s financial health is reinforced by strong operating cash flows, which provide ample coverage for debt obligations and capital expenditures. Its disciplined approach to leverage and liquidity positions it well to navigate industry downturns and capitalize on growth opportunities.
STLD has demonstrated consistent growth through organic investments and strategic acquisitions, particularly in value-added steel products. The company’s dividend policy, with a $1.82 per share payout in FY 2024, reflects a commitment to returning capital to shareholders while retaining flexibility for reinvestment. This balanced approach aligns with its cyclical industry dynamics and long-term growth objectives.
The market values STLD’s ability to outperform peers in profitability and operational efficiency. Its forward valuation reflects expectations of sustained demand for steel in infrastructure and manufacturing, tempered by cyclical risks. Investors likely price in STLD’s competitive advantages, including its low-cost structure and recycling capabilities, as key differentiators in a competitive industry.
Steel Dynamics’ strategic advantages lie in its vertically integrated model, cost leadership, and sustainability-focused operations. The outlook remains positive, supported by infrastructure spending and decarbonization trends, though cyclical pricing pressures persist. The company’s focus on innovation and market diversification positions it to capitalize on long-term structural demand shifts in the steel industry.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |