Previous Close | $120.78 |
Intrinsic Value | $9.28 |
Upside potential | -92% |
Data is not available at this time.
Toll Brothers, Inc. operates as a leading luxury homebuilder in the United States, specializing in high-end single-family homes, townhomes, and low-rise condominiums. The company primarily targets affluent homebuyers seeking premium craftsmanship, customization, and prime locations in suburban and urban markets. Its revenue model is driven by land acquisition, development, and home sales, with a focus on high-margin luxury properties that command premium pricing. Toll Brothers differentiates itself through its brand reputation for quality, architectural innovation, and customer service, positioning it as a top-tier player in the luxury residential construction sector. The company strategically expands in high-growth metropolitan areas, leveraging demographic trends favoring upscale housing demand. Its diversified portfolio includes active adult communities and urban infill projects, catering to evolving buyer preferences. Toll Brothers maintains a competitive edge through vertical integration, controlling land development, design, and construction processes to optimize efficiency and profitability.
In FY 2024, Toll Brothers reported revenue of $10.85 billion and net income of $1.57 billion, reflecting strong demand for its luxury homes. The company's diluted EPS of $15.01 underscores its profitability, supported by disciplined cost management and pricing power. Operating cash flow of $1.01 billion highlights efficient working capital utilization, while modest capital expenditures of $73.6 million indicate a lean operational model focused on high-return projects.
Toll Brothers demonstrates robust earnings power, with a net income margin of approximately 14.5%, driven by premium pricing and operational efficiency. The company's capital efficiency is evident in its ability to generate significant cash flow from operations, which supports reinvestment and shareholder returns. Its focus on high-margin luxury homes enhances return on invested capital, positioning it favorably within the residential construction industry.
Toll Brothers maintains a solid balance sheet, with $1.30 billion in cash and equivalents and $2.96 billion in total debt. The company's liquidity position is strong, providing flexibility for land acquisitions and development. Its debt levels are manageable relative to its cash flow generation, reflecting prudent financial management and a conservative leverage profile.
Toll Brothers has consistently capitalized on growth opportunities in the luxury housing market, with revenue and earnings reflecting upward trends. The company's dividend policy, with a payout of $0.94 per share, signals confidence in its cash flow stability and commitment to returning capital to shareholders. Future growth is expected to be driven by strategic land investments and expansion into high-demand markets.
The market values Toll Brothers for its premium brand and consistent profitability, with a focus on long-term demand for luxury housing. Current valuation metrics reflect investor confidence in the company's ability to sustain growth and margins, supported by its strong market position and operational execution. Expectations are anchored in its ability to navigate cyclical housing market dynamics while maintaining pricing power.
Toll Brothers' strategic advantages include its brand strength, vertical integration, and focus on high-growth markets. The company is well-positioned to benefit from demographic trends favoring luxury housing, though it remains exposed to macroeconomic risks such as interest rate fluctuations. The outlook remains positive, with a pipeline of high-margin projects and a disciplined approach to capital allocation driving long-term value creation.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |