investorscraft@gmail.com

Intrinsic Value of Toll Brothers, Inc. (TOL)

Previous Close$120.78
Intrinsic Value
Upside potential
Previous Close
$120.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Toll Brothers, Inc. operates as a leading luxury homebuilder in the United States, specializing in high-end single-family homes, townhomes, and low-rise condominiums. The company primarily targets affluent homebuyers seeking premium craftsmanship, customization, and prime locations in suburban and urban markets. Its revenue model is driven by land acquisition, development, and home sales, with a focus on high-margin luxury properties that command premium pricing. Toll Brothers differentiates itself through its brand reputation for quality, architectural innovation, and customer service, positioning it as a top-tier player in the luxury residential construction sector. The company strategically expands in high-growth metropolitan areas, leveraging demographic trends favoring upscale housing demand. Its diversified portfolio includes active adult communities and urban infill projects, catering to evolving buyer preferences. Toll Brothers maintains a competitive edge through vertical integration, controlling land development, design, and construction processes to optimize efficiency and profitability.

Revenue Profitability And Efficiency

In FY 2024, Toll Brothers reported revenue of $10.85 billion and net income of $1.57 billion, reflecting strong demand for its luxury homes. The company's diluted EPS of $15.01 underscores its profitability, supported by disciplined cost management and pricing power. Operating cash flow of $1.01 billion highlights efficient working capital utilization, while modest capital expenditures of $73.6 million indicate a lean operational model focused on high-return projects.

Earnings Power And Capital Efficiency

Toll Brothers demonstrates robust earnings power, with a net income margin of approximately 14.5%, driven by premium pricing and operational efficiency. The company's capital efficiency is evident in its ability to generate significant cash flow from operations, which supports reinvestment and shareholder returns. Its focus on high-margin luxury homes enhances return on invested capital, positioning it favorably within the residential construction industry.

Balance Sheet And Financial Health

Toll Brothers maintains a solid balance sheet, with $1.30 billion in cash and equivalents and $2.96 billion in total debt. The company's liquidity position is strong, providing flexibility for land acquisitions and development. Its debt levels are manageable relative to its cash flow generation, reflecting prudent financial management and a conservative leverage profile.

Growth Trends And Dividend Policy

Toll Brothers has consistently capitalized on growth opportunities in the luxury housing market, with revenue and earnings reflecting upward trends. The company's dividend policy, with a payout of $0.94 per share, signals confidence in its cash flow stability and commitment to returning capital to shareholders. Future growth is expected to be driven by strategic land investments and expansion into high-demand markets.

Valuation And Market Expectations

The market values Toll Brothers for its premium brand and consistent profitability, with a focus on long-term demand for luxury housing. Current valuation metrics reflect investor confidence in the company's ability to sustain growth and margins, supported by its strong market position and operational execution. Expectations are anchored in its ability to navigate cyclical housing market dynamics while maintaining pricing power.

Strategic Advantages And Outlook

Toll Brothers' strategic advantages include its brand strength, vertical integration, and focus on high-growth markets. The company is well-positioned to benefit from demographic trends favoring luxury housing, though it remains exposed to macroeconomic risks such as interest rate fluctuations. The outlook remains positive, with a pipeline of high-margin projects and a disciplined approach to capital allocation driving long-term value creation.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount