Previous Close | $104.79 |
Intrinsic Value | $3.08 |
Upside potential | -97% |
Data is not available at this time.
UFP Industries, Inc. operates as a leading manufacturer and distributor of wood and wood-alternative products, serving diverse markets including residential construction, industrial packaging, and commercial infrastructure. The company generates revenue through the sale of lumber, engineered wood components, and specialty packaging solutions, leveraging its vertically integrated supply chain to maintain cost efficiency. Its market position is strengthened by a broad product portfolio and strategic acquisitions, enabling it to cater to both large-scale builders and niche industrial clients. UFP Industries differentiates itself through innovation in sustainable materials and customized solutions, aligning with growing demand for eco-friendly construction practices. The company’s decentralized operating model allows regional adaptability, ensuring responsiveness to local market dynamics. With a strong foothold in North America, UFP Industries competes with national and regional players, balancing scale with agility to capture growth in fragmented segments like modular housing and protective packaging.
In FY 2024, UFP Industries reported revenue of $6.65 billion, with net income of $414.6 million, reflecting a net margin of approximately 6.2%. Diluted EPS stood at $7.08, supported by disciplined cost management and operational leverage. Operating cash flow of $642.6 million underscores robust liquidity generation, while capital expenditures of $232.3 million indicate sustained investment in capacity and efficiency improvements.
The company’s earnings power is evident in its ability to convert revenue into operating cash flow at a 9.7% rate, excluding capex. With a conservative debt profile ($356.9 million) and substantial cash reserves ($1.17 billion), UFP Industries maintains flexibility for strategic initiatives. Its capital-light model and focus on working capital optimization contribute to consistent returns on invested capital.
UFP Industries boasts a strong balance sheet, with cash and equivalents exceeding total debt by $814.9 million, ensuring low financial risk. The debt-to-equity ratio remains minimal, reflecting prudent leverage. Shareholders’ equity is bolstered by retained earnings, with no significant liquidity constraints evident from operational or financing activities.
Revenue growth has been steady, driven by acquisitions and organic demand in construction and industrial markets. The company’s dividend policy, with a $1.34 annual payout per share, reflects a commitment to returning capital while retaining ample funds for reinvestment. Dividend coverage remains strong, with a payout ratio below 20% of net income.
Trading at a P/E multiple derived from $7.08 EPS, UFP Industries’ valuation reflects expectations of mid-single-digit earnings growth, tempered by cyclical exposure to housing markets. The market likely prices in continued margin resilience and opportunistic M&A, given the company’s cash-rich position.
UFP Industries’ strategic advantages include vertical integration, regional diversification, and a focus on sustainable products. The outlook remains positive, supported by long-term construction demand and industrial packaging trends. Risks include raw material volatility, but the company’s hedging capabilities and pricing power mitigate downside potential.
Company 10-K (CIK: 0000912767), Bloomberg financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |