Previous Close | $105.85 |
Intrinsic Value | $3.21 |
Upside potential | -97% |
Data is not available at this time.
WEC Energy Group, Inc. operates as a diversified energy company primarily focused on regulated utilities in the Midwest. The company generates revenue through electricity and natural gas distribution, serving over 4.6 million customers across Wisconsin, Illinois, Michigan, and Minnesota. Its core segments include regulated utility operations, renewable energy investments, and infrastructure development, positioning it as a stable player in a traditionally low-growth but predictable industry. WEC’s market position is reinforced by its vertically integrated operations, which provide consistent cash flows and regulatory support. The company has strategically expanded into renewable energy, including wind and solar projects, aligning with broader decarbonization trends while maintaining its traditional utility base. This dual focus allows WEC to balance growth opportunities with the stability of its regulated earnings. Its competitive advantage lies in its scale, regulatory relationships, and disciplined capital allocation, making it a reliable performer in the utilities sector.
In FY 2024, WEC reported revenue of $8.6 billion and net income of $1.53 billion, reflecting steady performance in its regulated utility operations. Diluted EPS stood at $4.83, supported by efficient cost management and stable demand for energy services. Operating cash flow of $3.21 billion underscores the company’s ability to convert earnings into cash, though capital expenditures of $2.78 billion highlight ongoing investments in infrastructure and renewables.
WEC demonstrates consistent earnings power, driven by its regulated utility model, which provides predictable returns on invested capital. The company’s capital efficiency is evident in its ability to fund significant infrastructure projects while maintaining profitability. Its focus on renewable energy investments also positions it for long-term earnings growth, though near-term returns remain anchored by regulatory frameworks.
WEC’s balance sheet reflects a utilities-typical high leverage, with total debt of $20.02 billion against minimal cash reserves of $9.8 million. However, its regulated asset base and stable cash flows mitigate refinancing risks. The company’s financial health is further supported by its ability to generate consistent operating cash flow, which covers interest obligations and funds growth initiatives.
WEC’s growth is primarily driven by rate base expansion and renewable energy projects, with modest organic demand growth. The company maintains a shareholder-friendly dividend policy, with a dividend per share of $3.34, reflecting its commitment to returning capital. Dividend sustainability is supported by stable cash flows and a payout ratio aligned with regulatory norms.
WEC’s valuation reflects its status as a low-risk, dividend-paying utility, trading at multiples consistent with sector peers. Market expectations are anchored around steady earnings growth from rate increases and renewable investments, though regulatory outcomes and interest rate movements remain key sensitivities.
WEC’s strategic advantages include its regulated monopoly positions, diversified energy mix, and disciplined capital allocation. The outlook remains stable, with growth hinging on regulatory approvals for rate increases and successful execution of renewable projects. Long-term risks include energy transition costs and regulatory scrutiny, but the company’s conservative approach mitigates downside potential.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |