Data is not available at this time.
Watsco, Inc. operates as a leading distributor of heating, ventilation, air conditioning (HVAC), and refrigeration equipment, parts, and supplies. The company serves contractors, dealers, and technicians across residential and commercial markets, leveraging a vast network of over 670 locations in North America and the Caribbean. Its revenue model is built on wholesale distribution, with a focus on high-margin replacement parts and equipment, supported by strong relationships with top manufacturers like Carrier, Rheem, and Lennox. Watsco’s market position is reinforced by its scale, logistical efficiency, and digital transformation initiatives, including e-commerce platforms that enhance customer engagement and operational agility. The HVAC industry benefits from long-term tailwinds such as energy efficiency regulations and aging infrastructure, positioning Watsco as a critical intermediary in a fragmented but growing market.
Watsco reported $7.62 billion in revenue for FY 2024, with net income of $536.3 million, reflecting a net margin of approximately 7.0%. Diluted EPS stood at $13.30, demonstrating consistent profitability. Operating cash flow was robust at $773.1 million, while capital expenditures were modest at $30.1 million, indicating efficient capital deployment and strong free cash flow generation.
The company’s earnings power is underscored by its ability to maintain healthy margins in a competitive wholesale distribution landscape. With a capital-light model and high inventory turnover, Watsco efficiently converts working capital into cash flow. Its return on invested capital (ROIC) remains attractive, driven by disciplined pricing and cost management.
Watsco’s balance sheet is solid, with $526.3 million in cash and equivalents and total debt of $447.5 million, reflecting a conservative leverage profile. The company’s liquidity position supports its dividend policy and potential M&A activity, while its debt levels are manageable relative to cash flow generation.
Watsco has consistently grown revenue through organic expansion and acquisitions, benefiting from HVAC market tailwinds. The company pays a substantial dividend, with $11.10 per share in FY 2024, signaling confidence in sustained cash flow. Shareholder returns are further supported by a history of share repurchases, though the current focus remains on dividend growth.
The market values Watsco for its stable cash flows and defensive industry exposure. Trading at a premium to peers, the stock reflects expectations of steady growth and margin resilience. Investors likely price in continued market share gains and digital initiatives driving operational efficiencies.
Watsco’s scale, supplier relationships, and technology investments provide durable competitive advantages. The company is well-positioned to capitalize on HVAC demand driven by regulatory shifts and replacement cycles. Long-term outlook remains positive, though macroeconomic volatility could impact near-term equipment sales. Strategic acquisitions and digital adoption are key growth levers.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |