Data is not available at this time.
Wolverine World Wide, Inc. operates as a global footwear and apparel company, leveraging a diversified portfolio of brands across performance, lifestyle, and work categories. The company generates revenue through wholesale distribution, direct-to-consumer channels, and e-commerce, with a strong emphasis on brand equity and consumer loyalty. Its key brands include Merrell, Saucony, and Wolverine, which cater to distinct market segments, from outdoor enthusiasts to professional workers. Wolverine competes in the highly fragmented footwear industry, where differentiation through innovation, sustainability, and brand storytelling is critical. The company maintains a mid-tier market position, balancing premium and value offerings to capture broad consumer demand. Its global supply chain and omnichannel strategy enhance its ability to adapt to shifting retail trends, though it faces intense competition from both established players and emerging direct-to-consumer brands. Wolverine’s focus on operational efficiency and brand revitalization supports its resilience in a competitive landscape.
In FY 2024, Wolverine reported revenue of $1.76 billion, with net income of $47.9 million, reflecting a net margin of approximately 2.7%. Operating cash flow stood at $180.1 million, indicating solid cash generation despite modest profitability. Capital expenditures were $20.2 million, suggesting disciplined reinvestment. The company’s efficiency metrics highlight room for improvement in cost management, particularly in balancing wholesale and direct-to-consumer margins.
Diluted EPS was $0.62, underscoring moderate earnings power relative to its revenue base. The company’s capital efficiency is tempered by its debt load, with interest obligations likely pressuring net income. Free cash flow, calculated as operating cash flow minus capital expenditures, was $160 million, providing flexibility for debt reduction or strategic initiatives.
Wolverine’s balance sheet shows $152.1 million in cash and equivalents against total debt of $797.7 million, indicating a leveraged position. The debt-to-equity ratio suggests reliance on borrowing, though operating cash flow supports near-term liquidity. Shareholders’ equity is likely constrained by accumulated liabilities, warranting close monitoring of leverage trends.
Revenue trends reflect steady demand, though growth may be muted by macroeconomic pressures. The company paid a dividend of $0.40 per share, signaling a commitment to shareholder returns despite its leveraged balance sheet. Future growth may hinge on brand innovation and e-commerce expansion, with dividends likely remaining stable absent significant earnings improvement.
The market appears to price Wolverine conservatively, given its modest earnings and elevated debt. Investors may discount its valuation due to sector headwinds and operational execution risks. A forward-looking assessment would require clearer signs of margin expansion or deleveraging to justify a higher multiple.
Wolverine’s diversified brand portfolio and omnichannel distribution provide strategic flexibility, but its outlook depends on improving profitability and reducing leverage. Success in brand revitalization and cost optimization could enhance competitiveness, though macroeconomic volatility and consumer spending trends remain key risks. The company’s ability to navigate these challenges will determine its long-term positioning.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |