US · WWW
Wolverine World Wide, Inc.
- Sector
- Consumer Cyclical · Apparel - Footwear & Accessories
- Headquarters
- Rockford, MI 49351
- Website
- wolverineworldwide.com
Price · as of 2026-01-03
$17.33
Market cap 1.45B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $7.44 | -57.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $17.16 | -0.98% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | $2.39 | $19.83 | |||
| 2013 | $5.49 | $70.47 | |||
| 2014 | $8.04 | $14.13 | |||
| 2015 | $8.01 | $7.04 | |||
| 2016 | $6.67 | $0.97 | |||
| 2017 | $1.94 | $0.01 | |||
| 2018 | $12.42 | $7.72 | |||
| 2019 | $5.48 | $14.59 | |||
| 2020 | $0.00 | $20.53 | |||
| 2021 | $0.00 | $34.52 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $3.77 | |||
| 2024 | $0.00 | $0.00 | |||
| 2025 | |||||
| 2026 | $17.97 | $0.42 | $0.00 | $17.16 |
AI valuation
Our deep-learning model estimates Wolverine World Wide, Inc.'s (WWW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $17.33
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.44
-57.07% upside
Graham-Dodd
—
— upside
Graham Formula
$17.16
-0.98% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WWW | Wolverine World Wide, Inc… | $17.33 | 1.45B | — | -57% | — | -1% | 15.33 | 3.60 | 0.78 | 11.82 | — | -7.21 | 47.31% | 8.01% | 5.11% | — | — | — | 2.13 | 4.58 | 1.40 | 0.71 | 3.67 | — | — | — | 8.55% | 0.27 | — | 2.27% | 34.80% | 3.26% | 14.18 | 16.97 | 1.14 | 3.03 |
| AIN | Albany International Corp… | $57.65 | 1.7B | -25% | -59% | — | — | -29.86 | 2.34 | 1.44 | 36.81 | — | 3.14 | 20.62% | -1.90% | -4.85% | -6.82% | -1.81% | -3.38% | 0.63 | -0.76 | 2.10 | 0.79 | 6.18 | -16929.00% | -388.00% | -4020.00% | 4.86% | 0.34 | 7.23% | 1.91% | -57.00% | 12.85% | -91.17 | 24.73 | 1.73 | 2.81 |
| KSS | Kohl's Corporation | $16.37 | 1.84B | +271% | -84% | -44% | -93% | 6.67 | 0.19 | 0.04 | 6.59 | — | 0.19 | 35.86% | 3.14% | 0.67% | 2.83% | 4.44% | 0.79% | 1.88 | 1.60 | 1.08 | 0.09 | 5.97 | -6608.00% | -718.00% | -6920.00% | 25.05% | 0.21 | 1.66% | 30.55% | 203.70% | 55.05% | 15.23 | 42.59 | 0.48 | 1.49 |
| MCRI | Monarch Casino & Resort, … | $96.10 | 1.75B | -9% | -44% | -61% | -29% | 17.48 | 3.30 | 3.25 | 9.16 | 42.21 | 3.47 | 45.13% | 25.07% | 18.60% | 19.21% | 22.78% | 14.44% | 0.05 | 70.55 | 0.86 | 0.74 | -0.38 | 4141.00% | 439.00% | 3768.00% | 7.25% | 1.10 | 27.33% | 1.24% | 21.60% | 6.82% | 12.45 | 13.25 | 3.12 | 8.61 |
| MCW | Mister Car Wash, Inc. | $7.12 | 2.34B | +276% | -56% | -78% | -39% | 22.54 | 2.05 | 2.21 | 11.35 | 47.33 | -20.62 | 62.87% | 20.42% | 9.80% | 9.67% | 6.44% | 3.29% | 0.86 | 3.65 | 0.32 | 0.24 | 3.28 | 4762.00% | 573.00% | -13720.00% | 1.30% | 1.55 | 1.24% | 0.00% | 0.00% | 36.91% | 15.22 | 107.83 | 3.11 | 1.31 |
| OI | O-I Glass, Inc. | $13.40 | 2.06B | +56% | -44% | — | — | 412.44 | 1.59 | 0.32 | 8.07 | 1897.23 | -4.97 | 17.26% | 9.85% | -2.01% | 0.42% | 11.45% | 0.06% | 3.86 | 1.86 | 1.25 | 0.65 | 5.43 | 2174.00% | -161.00% | -23125.00% | 8.15% | 0.29 | 3.04% | 0.00% | 0.00% | 11.88% | 9.96 | 37.51 | 0.98 | 1.23 |
| SHOO | Steven Madden, Ltd. | $36.10 | 2.62B | -18% | +515% | — | -68% | 51.50 | 2.91 | 1.00 | 21.91 | — | 7.64 | 41.12% | 2.73% | 1.77% | 5.72% | 4.71% | 2.95% | 0.34 | 5.58 | 1.90 | 0.39 | 1.46 | -7319.00% | 1045.00% | -3057.00% | 4.74% | 0.31 | 12.96% | 2.41% | 124.40% | 2.95% | 39.26 | 22.63 | 1.07 | 3.23 |
| TRIP | Tripadvisor, Inc. | $10.11 | 1.18B | +325% | -38% | -100% | -65% | 31.19 | 1.93 | 0.66 | 6.74 | 3.91 | -5.38 | 62.03% | 4.23% | 2.12% | 5.04% | 8.73% | 1.54% | 1.92 | 1.27 | 1.29 | 1.25 | 0.94 | 79855.00% | 305.00% | 13286.00% | 13.07% | 0.25 | 20.01% | 0.00% | 0.00% | 41.76% | 18.12 | 8.89 | 0.77 | 1.50 |
| UAA | Under Armour, Inc. | $7.42 | 3.17B | +328% | -64% | -88% | -95% | -14.47 | 1.54 | 0.56 | 433.73 | — | 2.08 | 47.92% | -3.59% | -3.90% | -9.95% | -6.73% | -4.44% | 0.69 | — | 2.10 | 1.06 | 93.27 | -19038.00% | -943.00% | -21197.00% | -7.83% | -0.05 | -8.40% | 0.00% | 0.00% | 3.09% | -20.04 | -16.28 | 0.72 | 2.37 |
| WINA | Winmark Corporation | $456.24 | 1.63B | -32% | -59% | — | -65% | 40.26 | -31.24 | 19.49 | 30.55 | 1069.40 | -29.64 | 96.39% | 63.44% | 48.40% | -79.55% | 19191.61% | 161.05% | -1.21 | 22.31 | 2.49 | 2.19 | 0.96 | 376.00% | 586.00% | 653.00% | 2.67% | 7.92 | 20046.86% | 2.93% | 117.90% | 3.07% | 31.71 | 38.73 | 20.12 | 19.79 |
About Wolverine World Wide, Inc.
Wolverine World Wide, Inc. designs, manufactures, sources, markets, licenses, and distributes footwear, apparel, and accessories in the United States, Europe, the Middle East, Africa, the Asia Pacific, Canada and Latin America. The company operates through two segments, Wolverine Michigan Group and Wolverine Boston Group. It offers casual footwear and apparel; performance outdoor and athletic footwear and apparel; kids' footwear; industrial work boots and apparel; and uniform shoes and boots. The company sources, markets, and licenses a range of footwear styles, such as shoes, boots, and sandals under the Bates, Cat, Chaco, Harley-Davidson, Hush Puppies, Hytest, Keds, Merrell, Saucony, Sperry, Sweaty Betty, Wolverine, and Stride Rite brands. It also markets Merrell and Wolverine branded apparel and accessories, as well as licenses its brands for use on non-footwear products, including the Hush Puppies apparel, eyewear, watches, socks, handbags, and plush toys; Wolverine branded eyewear and gloves; and Keds, Saucony, and Sperry branded apparel. In addition, the company markets pigskin leather under the Wolverine Warrior Leather, Weather Tight, and All Season Weather Leathers trademarks for use in the footwear industry. Further, it operates brick and mortar retail stores, and eCommerce sites. The company sells its products to department stores, national chains, catalog and specialty retailers, independent retailers, uniform outlets, and mass merchant and government customers through retail stores, as well as through third-party licensees and distributors, and joint ventures. As of January 1, 2022, it operated 143 retail stores, as well as 65 consumer-direct eCommerce sites. Wolverine World Wide, Inc. was founded in 1883 and is based in Rockford, Michigan.
- CEO
- Christopher E. Hufnagel
- Employees
- 3.1K
- Beta
- 1.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.44 ÷ $17.33) − 1 = -57.07% (DCF, example).