| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AIV | 8.94 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| AMT | 173.46 | 77.91 | -55 | 4.48 | -97 | 0.00 | -100 | 38.03 | -78 | |
| ARE | 94.99 | 45.33 | -52 | 26.60 | -72 | 1.26 | -99 | 2.16 | -98 | |
| AVB | 210.77 | 56.77 | -73 | 10.65 | -95 | 115.67 | -45 | 95.71 | -55 | |
| BXP | 68.15 | 53.09 | -22 | 11.47 | -83 | 43.51 | -36 | 16.11 | -76 | |
| CBRE | 123.67 | 101.66 | -18 | 0.00 | -100 | 19.64 | -84 | 37.43 | -70 | |
| CCI | 84.33 | 53.97 | -36 | 4.10 | -95 | 0.00 | -100 | 28.16 | -67 | |
| DLR | 173.34 | 171.67 | -1 | 7.19 | -96 | 38.90 | -78 | 73.69 | -57 | |
| DRE | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EQIX | 899.83 | 47.06 | -95 | 0.00 | -100 | 0.00 | -100 | 209.00 | -77 | |
| EQR | 66.98 | 34.24 | -49 | 2.98 | -96 | 1.08 | -98 | 28.44 | -58 | |
| ESS | 271.90 | 51.39 | -81 | 24.85 | -91 | 0.00 | -100 | 74.37 | -73 | |
| EXR | 146.79 | 70.58 | -52 | 13.44 | -91 | 11.33 | -92 | 150.91 | 3 | |
| FRT | 101.65 | 35.33 | -65 | 6.18 | -94 | 50.12 | -51 | 38.06 | -63 | |
| HST | 17.08 | 18.65 | 9 | 0.00 | -100 | 3.02 | -82 | 16.80 | -2 | |
| IRM | 101.16 | 56.11 | -45 | 0.00 | -100 | 0.00 | -100 | 9.59 | -91 | |
| KIM | 21.66 | 19.13 | -12 | 0.00 | -100 | 20.64 | -5 | 11.81 | -45 | |
| MAA | 148.19 | 34.18 | -77 | 12.45 | -92 | 0.00 | -100 | 67.52 | -54 | |
| O | 51.67 | 54.94 | 6 | 0.00 | -100 | 0.00 | -100 | 33.82 | -35 | |
| PEAK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| PLD | 103.59 | 61.74 | -40 | 0.00 | -100 | 72.99 | -30 | 135.80 | 31 | |
| PSA | 288.99 | 81.20 | -72 | 80.25 | -72 | 115.94 | -60 | 193.01 | -33 | |
| REG | 68.83 | 37.23 | -46 | 9.89 | -86 | 0.94 | -99 | 2.00 | -97 | |
| SBAC | 192.76 | 125.11 | -35 | 12.12 | -94 | 0.00 | -100 | 51.09 | -73 | |
| SLG | 61.82 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| SPG | 170.96 | 55.40 | -68 | 26.03 | -85 | 44.21 | -74 | 103.86 | -39 | |
| UDR | 40.09 | 38.00 | -5 | 1.71 | -96 | 0.00 | -100 | 20.28 | -49 | |
| VNO | 37.75 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| VTR | 57.39 | 31.30 | -45 | 3.64 | -94 | 0.00 | -100 | 0.00 | -100 | |
| WELL | 124.78 | 27.56 | -78 | 0.00 | -100 | 47.92 | -62 | 11.93 | -90 | |
| WY | 27.29 | 30.98 | 14 | 2.08 | -92 | 0.00 | -100 | 0.00 | -100 | |