| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AIV | Apartment Inv Apartment Investment and | 7.83 | 36.53 | 367 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| AMT | American Towe American Tower Corporatio | 198.32 | 200.99 | 1 | 9.19 | -95 | n/a | n/a | 44.80 | -77 |
| ARE | Alexandria Re Alexandria Real Estate Eq | 84.70 | 55.00 | -35 | 0.00 | -100 | 35.02 | -59 | 28.18 | -67 |
| AVB | Avalonbay Com Avalonbay Communities | 195.41 | 71.24 | -64 | 0.00 | -100 | 20.58 | -89 | 96.94 | -50 |
| BXP | Boston Proper Boston Properties, Inc. | 76.83 | 131.50 | 71 | 0.00 | -100 | n/a | n/a | 1.08 | -99 |
| CBRE | CBRE Group, I CBRE Group, Inc. | 164.38 | 44.33 | -73 | 94.28 | -43 | 24.95 | -85 | 62.06 | -62 |
| CCI | Crown Castle Crown Castle Inc. | 96.15 | 80.29 | -16 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| DLR | Digital Realt Digital Realty Trust, Inc | 163.24 | 67.42 | -59 | 10.61 | -94 | n/a | n/a | 17.64 | -89 |
| DRE | Duke Realty C Duke Realty Corp | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EQIX | Equinix, Inc. Equinix, Inc. | 773.68 | 601.54 | -22 | 0.00 | -100 | n/a | n/a | 124.95 | -84 |
| EQR | Equity Reside Equity Residential | 66.81 | 33.01 | -51 | 0.69 | -99 | 2.38 | -96 | 31.65 | -53 |
| ESS | Essex Propert Essex Property Trust, Inc | 268.12 | 157.47 | -41 | 15.48 | -94 | n/a | n/a | 162.34 | -39 |
| EXR | Extra Space S Extra Space Storage Inc | 147.28 | 62.73 | -57 | 0.00 | -100 | n/a | n/a | 139.49 | -5 |
| FRT | Federal Realt Federal Realty Investment | 102.67 | 47.42 | -54 | 0.51 | -100 | n/a | n/a | 49.68 | -52 |
| HST | Host Hotels & Host Hotels & Resorts, In | 17.43 | 18.45 | 6 | 37.61 | 116 | n/a | n/a | 14.72 | -16 |
| IRM | Iron Mountain Iron Mountain Incorporate | 92.18 | 63.72 | -31 | 1.08 | -99 | n/a | n/a | 12.16 | -87 |
| KIM | Kimco Realty Kimco Realty Corporation | 22.76 | 29.04 | 28 | 0.89 | -96 | 3.60 | -84 | 13.28 | -42 |
| MAA | Mid-America A Mid-America Apartment Com | 145.40 | 42.55 | -71 | 8.33 | -94 | n/a | n/a | 45.37 | -69 |
| O | Realty Income Realty Income Corporation | 59.29 | 36.11 | -39 | 0.00 | -100 | n/a | n/a | 35.55 | -40 |
| PEAK | Healthpeak Pr Healthpeak Properties Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |