| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AFL | Aflac Incorpo Aflac Incorporated | 110.98 | 112.00 | 1 | 1124.87 | 914 | 65.86 | -41 | 94.25 | -15 |
| AIG | American Inte American International Gr | 75.96 | 67.02 | -12 | 45.11 | -41 | 25.74 | -66 | 69.47 | -9 |
| AIZ | Assurant, Inc Assurant, Inc. | 226.82 | 121.09 | -47 | 112.59 | -50 | 75.69 | -67 | 213.00 | -6 |
| AJG | Arthur J. Gal Arthur J. Gallagher & Co. | 251.41 | 210.93 | -16 | 240.40 | -4 | 33.30 | -87 | 147.84 | -41 |
| ALL | The Allstate The Allstate Corporation | 214.32 | 159.28 | -26 | 79.69 | -63 | 95.90 | -55 | 353.01 | 65 |
| AMP | Ameriprise Fi Ameriprise Financial, Inc | 447.56 | 363.17 | -19 | 198.44 | -56 | 121.01 | -73 | n/a | n/a |
| AON | Aon plc Aon plc | 346.51 | 270.74 | -22 | 239.26 | -31 | n/a | n/a | 311.02 | -10 |
| AXP | American Expr American Express Company | 352.89 | 143.21 | -59 | 493.37 | 40 | 65.55 | -81 | 254.10 | -28 |
| BAC | Bank of Ameri Bank of America Corporati | 51.56 | 42.74 | -17 | 35.88 | -30 | 28.39 | -45 | 68.75 | 33 |
| BEN | Franklin Reso Franklin Resources, Inc. | 21.68 | 35.58 | 64 | 12.06 | -44 | n/a | n/a | 14.40 | -34 |
| BK | The Bank of N The Bank of New York Mell | 106.43 | 57.41 | -46 | 895.95 | 742 | 32.64 | -69 | 148.79 | 40 |
| BLK | BlackRock, In BlackRock, Inc. | 1014.72 | 899.29 | -11 | 411.67 | -59 | 45.83 | -95 | 921.68 | -9 |
| BRK.B | Berkshire Hat Berkshire Hathaway Inc. | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| C | Citigroup Inc Citigroup Inc. | 98.70 | 63.99 | -35 | 86.75 | -12 | 91.89 | -7 | 116.75 | 18 |
| CB | Chubb Limited Chubb Limited | 298.29 | 222.89 | -25 | 190.19 | -36 | 169.55 | -43 | 445.07 | 49 |
| CBOE | CBOE Global M CBOE Global Markets Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| CFG | Citizens Fina Citizens Financial Group, | 52.30 | 23.53 | -55 | 46.07 | -12 | 22.34 | -57 | 31.71 | -39 |
| CINF | Cincinnati Fi Cincinnati Financial Corp | 166.02 | 135.03 | -19 | 184.75 | 11 | 115.19 | -31 | 304.18 | 83 |
| CMA | Comerica Inco Comerica Incorporated | 78.05 | 38.48 | -51 | 53.41 | -32 | 25.55 | -67 | 17.57 | -77 |
| CME | CME Group Inc CME Group Inc. | 273.09 | 272.07 | 0 | 102.59 | -62 | n/a | n/a | 171.73 | -37 |